| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John B Gallagher, CPA Tax Preparation | 917 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2000-09-02 | 12,750 | 0 | NA | 0.000000000000 | 0 | |||
| Building-Barn | 2000-09-02 | 26,450 | 13,758 | SL | 39.000000000000 | 678 | |||
| Land | 2003-08-14 | 12,750 | 0 | NA | 0.000000000000 | 0 | |||
| Building-Barn | 2003-08-14 | 26,450 | 11,780 | SL | 39.000000000000 | 678 | |||
| Loader for Tractor | 2012-05-16 | 2,250 | 2,250 | 200DB | 7.000000000000 | 0 | |||
| Table | 2012-06-20 | 266 | 266 | 200DB | 7.000000000000 | 0 | |||
| Land | 2019-06-01 | 7,600 | 0 | NA | 0.000000000000 | 0 | |||
| Land Improvement | 2019-06-01 | 4,966 | 720 | 150DB | 15.000000000000 | 425 | |||
| New Windows for House | 2020-09-15 | 23,820 | 178 | SL | 39.000000000000 | 611 | |||
| Barn Renovations | 2020-09-15 | 284,671 | 2,129 | SL | 39.000000000000 | 7,299 | |||
| Excavation | 2020-09-15 | 46,534 | 348 | SL | 39.000000000000 | 1,193 | |||
| Plumbing | 2020-09-15 | 9,502 | 71 | SL | 39.000000000000 | 244 | |||
| Electric | 2020-09-15 | 6,852 | 51 | SL | 39.000000000000 | 176 | |||
| Remove Trees | 2020-04-21 | 1,400 | 0 | 150DB | 15.000000000000 | 0 | |||
| WeatherVane | 2020-09-15 | 1,300 | 0 | 200DB | 7.000000000000 | 0 | |||
| Barn-Electrical Improvements | 2021-04-27 | 7,820 | 0 | SL | 39.000000000000 | 142 | |||
| House-Electrical Improvements | 2021-05-18 | 6,094 | 0 | SL | 39.000000000000 | 98 | |||
| House Renovations | 2021-07-30 | 20,672 | 0 | SL | 39.000000000000 | 243 | |||
| Barn-Equipment and Fixtures | 2021-06-22 | 5,387 | 0 | 200DB | 7.000000000000 | 770 | |||
| House-Appliances | 2021-06-28 | 7,848 | 0 | 200DB | 7.000000000000 | 1,121 | |||
| House Sink | 2021-06-28 | 1,434 | 0 | 200DB | 7.000000000000 | 0 | |||
| Landscaping | 2021-08-19 | 2,964 | 0 | 150DB | 15.000000000000 | 148 | |||
| Well #2 | 2021-06-15 | 21,818 | 0 | SL | 39.000000000000 | 303 | |||
| Excavation | 2021-06-10 | 2,934 | 0 | 150DB | 15.000000000000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 458,865 | 40,798 | 418,067 | |
| Equipment and Fixtures | 18,485 | 6,020 | 12,465 | |
| Land | 33,100 | 0 | 33,100 | |
| Land Improvement | 38,941 | 5,627 | 33,314 | |
| Trees (Reforestation) | 2,756 | 1,018 | 1,738 | |
| Constructions designs | 4,037 | 493 | 3,544 | |
| New Well #2 | 21,818 | 303 | 21,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 663 | |||
| Dump Fees | 175 | |||
| Insurance | 2,484 | |||
| Repairs/Maintenance | 3,039 | |||
| Supplies/furnishings | 227 | |||
| Utilities | 786 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property | 1,374 |