| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 525 | 0 | 0 | 525 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSEUM BUILDING | 1994-01-01 | 41,438 | 29,695 | SL | 39.000000000000 | 1,063 | 0 | 1,063 | |
| LAND MUSEUM BLD | 1995-09-01 | 29,800 | 20,071 | L | 39.000000000000 | 0 | 0 | 0 | |
| FURNACE | 2018-02-08 | 2,750 | 2,750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RESTROOM REMODEL | 2018-12-01 | 10,357 | 543 | SL | 39.000000000000 | 266 | 0 | 266 | |
| NEW GUTTERS | 2019-01-09 | 5,745 | 288 | SL | 39.000000000000 | 147 | 0 | 147 | |
| MUSEUM RESTROOM REMODEL | 2019-06-18 | 7,038 | 278 | SL | 39.000000000000 | 180 | 0 | 180 | |
| GRAVEL DRIVEWAY | 2019-09-10 | 15,800 | 15,800 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| SOLAR PANELS | 2020-08-17 | 37,653 | 7,531 | SL | 5.000000000000 | 7,531 | 0 | 7,531 | |
| MUSEUM EQUIPMENT | 2021-06-23 | 16,200 | SL | 5.000000000000 | 1,620 | 0 | 1,620 | ||
| BUILDING RENOVATIONS | 2021-07-30 | 12,236 | SL | 39.000000000000 | 131 | 0 | 131 | ||
| BUILDING RENOVATIONS | 2021-07-07 | 1,438 | SL | 39.000000000000 | 18 | 0 | 18 | ||
| BUILDING RENOVATIONS | 2021-06-16 | 77,513 | SL | 39.000000000000 | 994 | 0 | 994 | ||
| BUILDING RENOVATIONS | 2021-05-18 | 4,800 | SL | 39.000000000000 | 72 | 0 | 72 | ||
| BUILDING RENOVATIONS | 2021-05-04 | 4,300 | SL | 39.000000000000 | 74 | 0 | 74 | ||
| BUILDING RENOVATIONS | 2021-04-06 | 43,775 | SL | 39.000000000000 | 842 | 0 | 842 | ||
| BUILDING RENOVATIONS | 2021-02-10 | 45,130 | SL | 39.000000000000 | 1,061 | 0 | 1,061 | ||
| BUILDING RENOVATIONS | 2021-01-19 | 21,493 | SL | 39.000000000000 | 505 | 0 | 505 | ||
| LAND | 1995-09-01 | 29,800 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MUSEUM BUILDING | 41,438 | 30,758 | 10,680 | 10,680 |
| FURNACE | 2,750 | 2,750 | 0 | 0 |
| RESTROOM REMODEL | 10,357 | 809 | 9,548 | 9,548 |
| NEW GUTTERS | 5,745 | 435 | 5,310 | 5,310 |
| MUSEUM RESTROOM REMODEL | 7,038 | 458 | 6,580 | 6,580 |
| GRAVEL DRIVEWAY | 15,800 | 15,800 | 0 | 0 |
| SOLAR PANELS | 37,653 | 15,062 | 22,591 | 22,591 |
| MUSEUM EQUIPMENT | 16,200 | 1,620 | 14,580 | 14,580 |
| BUILDING RENOVATIONS | 12,236 | 131 | 12,105 | 12,105 |
| BUILDING RENOVATIONS | 1,438 | 18 | 1,420 | 1,420 |
| BUILDING RENOVATIONS | 77,513 | 994 | 76,519 | 76,519 |
| BUILDING RENOVATIONS | 4,800 | 72 | 4,728 | 4,728 |
| BUILDING RENOVATIONS | 4,300 | 74 | 4,226 | 4,226 |
| BUILDING RENOVATIONS | 43,775 | 842 | 42,933 | 42,933 |
| BUILDING RENOVATIONS | 45,130 | 1,061 | 44,069 | 44,069 |
| BUILDING RENOVATIONS | 21,493 | 505 | 20,988 | 20,988 |
| LAND | 29,800 | 0 | 29,800 | 29,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM DISPLAY ITEMS | 449,788 | 560,040 | 560,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES, MAITENANCE, REPAIRS | 34,220 | 0 | 0 | 34,220 |
| EDUCATIONAL DOCUMENTARY FILM | 31,000 | 0 | 0 | 31,000 |
| EXHIBIT FEES | 12,785 | 0 | 0 | 12,785 |
| WEBSITE & DESIGN | 10,039 | 0 | 0 | 10,039 |
| BANK FEES AND OTHER MISC EXPENSES | 3,009 | 0 | 0 | 3,009 |
| MUSEUM EXHIBTS RESEARCH | 2,254 | 0 | 0 | 2,254 |
| INSURANCE | 6,418 | 0 | 0 | 6,418 |
| Description | Amount |
|---|---|
| PPA TO CORRECT DEPRECIATION | 20,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDUCATIONAL PROGRAMMING CONSULTING | 550 | 0 | 0 | 550 |
| MUSEUM DISPLAY & DESIGN CONSULTING | 99,500 | 0 | 0 | 99,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AND COUNTY TAXES | 3 | 0 | 0 | 3 |