| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREP | 2,800 | 2,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TEKTON VENTURES | AT COST | 4,827,408 | 4,827,408 |
| UNDISTRIBUTED/UNREALIZED GAINS | FMV | 2,188,521 | 2,188,521 |
| COUPANG SHARES | FMV | 6,016,231 | 6,016,231 |
| CRYPTOCURRENCY | FMV | 2,580,757 | 2,580,757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER DEDUCTIONS FROM PASSTHR | 3,786 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED/UNDISTRIBUTED GAIN | 1,008,588 | 1,008,588 | |
| UNREALIZED LOSS CRYPTO | -79,398 | -79,398 | |
| UNREALIZED LOSS COUPANG | -612,287 | -612,287 | |
| DEEMED GAIN COUPANG | 6,622,579 | 6,622,579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FIDELITY MARGIN ACCOUNT | 129,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 11,000 | 11,000 |