| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 26,400 | 13,200 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 106,061,719 | 139,151,655 |
| REAL ESTATE ENTITIES | FMV | 0 | 13,923,319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL COSTS | 15,581 | 15,581 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACADEMY ASSOC LLC | 19,391 | 19,391 | 19,391 |
| ADAMS VILLAGE | 299,485 | 299,485 | 299,485 |
| BTO ONSHORE FEEDER FUND | 50,398 | 50,398 | 50,398 |
| CLAREANT GLOBAL | 73,800 | 73,800 | 73,800 |
| CRP OPP OFFSHR LP B | -435 | -435 | -435 |
| CTP ONSHORE FF LP | 13,847 | 13,847 | 13,847 |
| FUGIO FUND PE XI LP | -10,713 | -10,713 | -10,713 |
| FUGIO PRIVATE EQUIPTY FUND IX LP | -30,414 | -30,414 | -30,414 |
| FUGIO PRIVATE EQUITY FUND VC XI LP | -10,503 | -10,503 | -10,503 |
| FUGIO PRIVATE EQUITY FUND VII | -48,211 | -48,211 | -48,211 |
| FUGIO PRIVATE EQUITY FUND VIII | 9,998 | 9,998 | 9,998 |
| FUGIO PRIVATE EQUITY FUND X LP | -36,345 | -36,345 | -36,345 |
| HUNTERS RUN LLP | 28,830 | 28,830 | 28,830 |
| ISHARES S&P GSCI COMMODITY LP | 53,200 | 53,200 | 53,200 |
| JMC HOLDINGS, LLC | -76,636 | -76,636 | -76,636 |
| NEWHALL HOLDINGS LLC | 120,551 | 120,551 | 120,551 |
| PRIVATE EQUITY OPP PPV ONSHORE FF | -40,661 | -40,661 | -40,661 |
| SAUGUS COMMONS | 595,454 | 595,454 | 595,454 |
| SHREWSBURY COMMONS | -15,249 | -15,249 | -15,249 |
| SHREWSBURY CONSERVATIVE | -2,832 | -2,832 | -2,832 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND | 10,903 | 10,903 | 10,903 |
| WEYMOUTH COMMONS | 75,227 | 75,227 | 75,227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEGATIVE TAX BASIS REAL ESTATE INVESTMENTS | 7,985,635 | 12,599,912 |
| DEFERRED FEDERAL EXCISE TAX | 291,700 | 653,000 |
| ACCRUED TAX | 0 | 31,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 360,870 | 360,870 | 0 | |
| REVIEW AND TAX | 10,500 | 5,300 | 0 | |
| PHILANTHROPIC SERVICES | 344,205 | 0 | 344,205 | |
| FOREIGN TAX PAID ON INVESTMENTS | 40,362 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC FEES | 500 | 500 | 0 | |
| FEDERAL EXCISE TAX | 489,477 | 0 | 0 |