| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and audit fees | 38,111 | 19,056 | 0 | 19,055 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Index 500 Fund | AT COST | 8,385,294 | 24,767,271 |
| Vanguard Windsor II Fund | AT COST | 19,489,414 | 27,101,829 |
| Goldman Sachs | AT COST | 827,992 | 1,682,516 |
| TAP Fund | AT COST | 2,155,490 | 1,957,156 |
| DFA Emerging Markets | AT COST | 5,979,131 | 7,821,195 |
| Vanguard REIT Index Fund | AT COST | 5,920,635 | 9,855,308 |
| Vanguard Ultra ST BO | AT COST | 6,203,398 | 6,200,309 |
| DYAL II Offshore Investors | AT COST | 2,307,150 | 2,921,115 |
| Entrust | AT COST | 1,127,770 | 1,720,458 |
| Causeway | AT COST | 13,796,048 | 15,288,552 |
| Loomis Sayles | AT COST | 11,539,276 | 25,709,831 |
| BLACKSTONE | AT COST | 4,762,648 | 6,008,241 |
| ABS | AT COST | 2,006,717 | 2,460,785 |
| WELLINGTON SMALL CAP | AT COST | 5,112,217 | 7,958,130 |
| HAMILTON LANE | AT COST | 2,999,347 | 4,312,287 |
| WILLIAM BLAIR INTERNATIONAL LEADERS FUND | AT COST | 14,619,476 | 17,563,074 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Leasehold improvements | 145,036 | 145,036 | 0 | |
| Equipment & fixtures | 557,295 | 422,405 | 134,890 | 134,890 |
| Construction in Progress | 1,713,153 | 0 | 1,713,153 | 1,713,153 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 68,119 | 0 | 0 | 68,119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 45,512 | 0 | 0 | 45,512 |
| Maintenance | 6,731 | 0 | 0 | 6,731 |
| Outside Services | 65,252 | 0 | 0 | 65,252 |
| Dues and Subscriptions | 27,126 | 0 | 0 | 27,126 |
| Miscellaneous | 26,736 | 0 | 0 | 26,736 |
| Supplies | 14,969 | 0 | 0 | 14,969 |
| Telephone | 51,497 | 0 | 0 | 51,497 |
| Recruitment | 4,067 | 0 | 0 | 4,067 |
| Fees | 314,234 | 0 | 0 | 314,234 |
| Postage | 6,780 | 0 | 0 | 6,780 |
| Advertising | 233 | 0 | 0 | 233 |
| Honoraria and Stipends | 92,361 | 0 | 0 | 92,361 |
| Housing and Board | 240,244 | 0 | 0 | 240,244 |
| Audio Visual | 22,517 | 0 | 0 | 22,517 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 52,082 | 589 | 52,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Broker fees | 477,952 | 477,952 | 0 | 0 |
| Consultants | 230,366 | 0 | 0 | 230,366 |
| Other Investment Expense | 231,364 | 231,364 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 10,303 | 10,303 | 0 | 0 |
| Federal Excise Tax | 201,647 | 0 | 0 | 201,647 |