| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 10,750 | 0 | 10,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE | 12,269 | 12,269 |
| AMER AXLE & MANF | 8,627 | 8,627 |
| AMERICAN EXPRESS | 10,018 | 10,018 |
| ARES CAPITAL | 7,985 | 7,985 |
| AT&T | 10,675 | 10,675 |
| AT&T | 10,582 | 10,582 |
| BANK OF AMERICA | 7,079 | 7,079 |
| BANK OF AMERICA | 13,681 | 13,681 |
| BANK OF AMERICA | 26,578 | 26,578 |
| BENCHMARK | 25,939 | 25,939 |
| BOEING | 12,000 | 12,000 |
| BROADCOM | 15,542 | 15,542 |
| BROADSTONE | 8,745 | 8,745 |
| CAN FINANCIAL | 14,351 | 14,351 |
| CAPITAL ONE | 45,590 | 45,590 |
| CAPITAL ONE | 19,915 | 19,915 |
| CAPITAL ONE FINANCIAL | 21,754 | 21,754 |
| CARMAX | 9,850 | 9,850 |
| CARMAX | 25,672 | 25,672 |
| CD COMMERCIAL | 22,622 | 22,622 |
| CENTENE | 11,863 | 11,863 |
| CIT GROUP | 8,453 | 8,453 |
| CITIGROUP | 24,273 | 24,273 |
| CITIGROUP | 13,205 | 13,205 |
| CITIGROUP | 17,851 | 17,851 |
| CITIGROUP | 13,126 | 13,126 |
| CITIGROUP COMMERCIAL | 31,509 | 31,509 |
| CNO FINL GROUP | 11,494 | 11,494 |
| COMM MORTGAGE TRUST | 15,267 | 15,267 |
| COMM MORTGAGE TRUST | 10,492 | 10,492 |
| COMM MORTGAGE TRUST | 31,628 | 31,628 |
| COMM MORTGAGE TRUST | 20,928 | 20,928 |
| COMM MORTGAGE TRUST | 31,558 | 31,558 |
| CORP OFFICE PPTY | 11,945 | 11,945 |
| CORP OFFICE PPTY | 10,119 | 10,119 |
| CORP OFFICE PPTY | 11,736 | 11,736 |
| CSAIL | 16,054 | 16,054 |
| DANA INC | 10,973 | 10,973 |
| DELL INTL | 15,034 | 15,034 |
| DELL INTL | 5,001 | 5,001 |
| DISCOVER | 5,004 | 5,004 |
| DISH | 13,342 | 13,342 |
| DUKE ENERGY | 13,546 | 13,546 |
| EDISON | 16,349 | 16,349 |
| EDISON | 8,449 | 8,449 |
| ENERGY TRANSFER | 10,601 | 10,601 |
| ENERGY TRANSFER | 5,166 | 5,166 |
| EPR PROPERTIES | 6,061 | 6,061 |
| EPR PROPERTIES | 7,456 | 7,456 |
| EQUIFAX | 13,441 | 13,441 |
| FHLMC | 36,465 | 36,465 |
| FIRST AMERICAN FINANCIAL | 4,383 | 4,383 |
| FLEX LTD | 11,351 | 11,351 |
| FNMA | 45,949 | 45,949 |
| FNMA | 42,329 | 42,329 |
| FNMA | 24,657 | 24,657 |
| FNMA | 59,427 | 59,427 |
| FNMA | 18,722 | 18,722 |
| FNMA | 55,154 | 55,154 |
| FNMA | 78,464 | 78,464 |
| FORD CR | 20,102 | 20,102 |
| GENERAL MOTORS | 11,743 | 11,743 |
| GM FIN | 14,897 | 14,897 |
| GM FIN | 4,946 | 4,946 |
| GOLDMAN SACHS | 25,574 | 25,574 |
| GS MORTGAGE | 20,837 | 20,837 |
| HALLIBURTON | 12,946 | 12,946 |
| HCA | 10,501 | 10,501 |
| HONDA AUTO | 19,627 | 19,627 |
| HOST HOTELS | 6,121 | 6,121 |
| HOST HOTELS | 3,864 | 3,864 |
| HUDSON PACIFIC | 16,081 | 16,081 |
| HUDSON PACIFIC | 15,576 | 15,576 |
| HUDSON PACIFIC | 10,172 | 10,172 |
| HYATT | 9,552 | 9,552 |
| JP MORGAN CHASE | 14,734 | 14,734 |
| JPMORGAN CHASE | 9,079 | 9,079 |
| JPMORGAN CHASE | 9,975 | 9,975 |
| JPMORGAN CHASE | 2,010 | 2,010 |
| LIFESTORAGE | 15,532 | 15,532 |
| MICRON TECH | 12,213 | 12,213 |
| MYLAN | 13,517 | 13,517 |
| NASDAQ | 10,625 | 10,625 |
| NORFOLK SOUTHERN | 17,051 | 17,051 |
| OCCIDENTAL PET | 8,820 | 8,820 |
| ONE GAS | 11,987 | 11,987 |
| ONEMAIN FINANCIAL | 12,854 | 12,854 |
| ORACLE SYS | 9,915 | 9,915 |
| PACIFIC GAS & ELEC | 12,000 | 12,000 |
| PBF HOLDING | 6,425 | 6,425 |
| PRIMERICA | 13,131 | 13,131 |
| PRUDENTIAL | 11,212 | 11,212 |
| RETAIL PPTYS | 11,072 | 11,072 |
| SAN DIEGO GAS | 13,380 | 13,380 |
| SEQUOIA MORTGAGE TRUST | 14,941 | 14,941 |
| SOUTHERN CO | 5,000 | 5,000 |
| SOUTHERN CO | 9,402 | 9,402 |
| SOUTHWEST AIRLINES | 14,871 | 14,871 |
| SOVRAN | 12,843 | 12,843 |
| SPIRIT REALTY | 8,796 | 8,796 |
| SUNOCO | 8,124 | 8,124 |
| SYSCO | 17,143 | 17,143 |
| TEVA PHARM | 20,680 | 20,680 |
| TMOBILE | 9,045 | 9,045 |
| US BANCORP | 10,804 | 10,804 |
| VALERO | 17,550 | 17,550 |
| VERISIGN | 11,426 | 11,426 |
| VERIZON | 29,613 | 29,613 |
| VERIZON | 38,285 | 38,285 |
| VERIZON | 20,032 | 20,032 |
| VMWARE | 13,073 | 13,073 |
| WELLS FARGO | 16,282 | 16,282 |
| WELLS FARGO | 11,169 | 11,169 |
| WELLS FARGO | 15,271 | 15,271 |
| WESTLAKE CHEM | 7,650 | 7,650 |
| XLIT | 11,929 | 11,929 |
| ZIMMER BIOMET | 20,945 | 20,945 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 92,859 | 92,859 |
| ADVANCED MICRO DEVICES INC | 18,419 | 18,419 |
| AERCAP HOLDINGS | 18,710 | 18,710 |
| AFFIRM HLDGS INC COM CL A | 7,039 | 7,039 |
| AIA GROUP | 32,622 | 32,622 |
| AKZO NOBEL | 42,986 | 42,986 |
| ALCON | 48,265 | 48,265 |
| ALPHABET | 147,573 | 147,573 |
| ALPHABET INC CL C | 164,935 | 164,935 |
| AMAZON.COM | 93,362 | 93,362 |
| AMAZON.COM INC | 160,048 | 160,048 |
| ANTHEM | 48,208 | 48,208 |
| AON | 58,006 | 58,006 |
| APPLE INC | 120,925 | 120,925 |
| ASHTEAD | 66,742 | 66,742 |
| ASML HLDG NV SPON ADR | 13,534 | 13,534 |
| ASSA ABLOY | 44,619 | 44,619 |
| BROOKFIELD ASSET MGMT | 76,562 | 76,562 |
| CAMECO CORP | 28,440 | 28,440 |
| CAPITAL ONE | 21,764 | 21,764 |
| CARNIVAL CORP | 13,521 | 13,521 |
| CARVANA | 15,762 | 15,762 |
| CHIPOTLE MEXICAN GRILL INC | 17,483 | 17,483 |
| CITIGROUP | 55,378 | 55,378 |
| CLOSE BROS | 26,904 | 26,904 |
| COCA COLA | 37,753 | 37,753 |
| COMCAST | 59,893 | 59,893 |
| COSTAR GROUP INC | 6,559 | 6,559 |
| CREDICORP | 33,203 | 33,203 |
| DANAHER CORP | 19,412 | 19,412 |
| DASSAULT SYSTEMS | 67,737 | 67,737 |
| DBS GROUP | 39,626 | 39,626 |
| DISH NETWORK | 24,557 | 24,557 |
| DOCUSIGN INC | 4,874 | 4,874 |
| DOLLAR GEN CORP NEW | 10,141 | 10,141 |
| DOORDASH INC CL A | 10,125 | 10,125 |
| ELI LILLY CO | 19,059 | 19,059 |
| ERSTE GROUP BANK | 37,786 | 37,786 |
| EVOLUTION AB | 8,435 | 8,435 |
| EXPERIAN | 46,450 | 46,450 |
| FANUC | 39,897 | 39,897 |
| FISERV INC | 7,784 | 7,784 |
| GENERAL MOTORS | 27,615 | 27,615 |
| GENL ELEC CO | 6,518 | 6,518 |
| GENL ELECTRIC | 55,926 | 55,926 |
| GLAXO SMITHKLINE | 45,820 | 45,820 |
| GOLDMAN SACHS GROUP | 16,067 | 16,067 |
| GOLDMAN SACHS GROUP | 61,208 | 61,208 |
| HARDING LOEVNER INTERNATIONAL EQUITY | 1,619,765 | 1,619,765 |
| HCA HEALTHCARE | 14,387 | 14,387 |
| HEINEKEN | 42,808 | 42,808 |
| HILTON WORLDWIDE | 48,045 | 48,045 |
| ING GROEP | 60,997 | 60,997 |
| INTUIT | 29,588 | 29,588 |
| INTUITIVE SURGICAL | 26,948 | 26,948 |
| INVESCO DEVELOPING MARKETS FUND CLASS Y | 1,220,111 | 1,220,111 |
| ISHARES BROAD USD HIGH YIELD BOND ETF | 526,120 | 526,120 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | 874,423 | 874,423 |
| KDDI CORP | 35,482 | 35,482 |
| KUBOTA | 41,225 | 41,225 |
| LIBERTY BROADBAND | 72,817 | 72,817 |
| LULULEMON ATHLETICA | 11,744 | 11,744 |
| LVMH | 48,326 | 48,326 |
| LYONDELLBASELL INDUSTRIES | 12,636 | 12,636 |
| MAGNA | 50,911 | 50,911 |
| MARRIOTT INTL | 64,609 | 64,609 |
| MARUI | 28,927 | 28,927 |
| MASTERCARD | 26,949 | 26,949 |
| META PLATFORMS | 106,623 | 106,623 |
| META PLATFORMS | 100,569 | 100,569 |
| MICHELIN | 48,037 | 48,037 |
| MICROSOFT | 171,187 | 171,187 |
| MICROSOFT | 139,573 | 139,573 |
| MONGODB | 13,234 | 13,234 |
| MORGAN STANLEY | 59,387 | 59,387 |
| NASPERS | 5,642 | 5,642 |
| NETFLIX | 68,076 | 68,076 |
| NETFLIX | 26,507 | 26,507 |
| NIDEC | 55,302 | 55,302 |
| NIKE | 12,500 | 12,500 |
| NOVARTIS | 29,565 | 29,565 |
| NVIDIA | 51,764 | 51,764 |
| OTSUKA | 24,802 | 24,802 |
| PAM PAC | 30,940 | 30,940 |
| PAYPAL | 14,144 | 14,144 |
| PIMCO INCOME FUND CLASS I | 691,783 | 691,783 |
| PIMCO SHORT ASSET INVESTMENT FUND CLASS INST | 219,419 | 219,419 |
| 7,779 | 7,779 | |
| PROSUS | 13,537 | 13,537 |
| RECKITT BENCKISER | 29,243 | 29,243 |
| RENTOKIL | 44,665 | 44,665 |
| ROPER TECH | 7,378 | 7,378 |
| ROSS STORES | 11,199 | 11,199 |
| S&P GLOBAL | 9,911 | 9,911 |
| SAFRAN | 36,830 | 36,830 |
| SAFRAN | 20,526 | 20,526 |
| SCHWAB CHARLES CORP | 8,831 | 8,831 |
| SEA LTD | 23,266 | 23,266 |
| SERVICENOW | 35,701 | 35,701 |
| SHOPIFY | 15,151 | 15,151 |
| SNAP | 20,975 | 20,975 |
| SONY | 80,138 | 80,138 |
| SQUARE | 10,660 | 10,660 |
| STRYKER | 12,301 | 12,301 |
| SYMRISE | 40,814 | 40,814 |
| SYNOPSIS | 17,320 | 17,320 |
| TESLA | 41,214 | 41,214 |
| THERMO FISHER SCIENTIFIC | 10,008 | 10,008 |
| TOTALENERGIES | 32,594 | 32,594 |
| UNILEVER | 32,758 | 32,758 |
| UNITEDHEALTH | 63,772 | 63,772 |
| UNITEDHEALTH | 28,120 | 28,120 |
| VANGUARD S&P 500 ETF | 3,161,203 | 3,161,203 |
| VANGUARD TOTAL INTL STOCK INDEX FUND ETF | 1,224,040 | 1,224,040 |
| VIRTUS KAR SMALL-CAP CORE FUND CLASS I | 941,724 | 941,724 |
| VISA | 38,357 | 38,357 |
| VISA | 16,253 | 16,253 |
| WALLS FARGO | 39,871 | 39,871 |
| WALT DISNEY CO | 23,698 | 23,698 |
| WILLIS TOWERS WATSON | 21,849 | 21,849 |
| WOODWARD | 9,304 | 9,304 |
| ZOETIS | 12,446 | 12,446 |
| ZOOM VIDEO | 7,724 | 7,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RENAISANCE HOLDINGS CL G | AT COST | 6,293 | 6,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 514 | 0 | 514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 14,361 | 11,264 | 11,264 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACADEMIC SUPPORT | 3,768 | 0 | 4,065 | |
| BBEDC ADMINISTRATIVE CHARGE | 87,138 | 6,463 | 80,675 | |
| INSURANCE | 376 | 0 | 376 | |
| ADVERTISING | 934 | 0 | 934 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK SALE REVENUE | 60 | 60 | |
| MISCELLANEOUS | 40 | 40 | 40 |
| Description | Amount |
|---|---|
| NET CHANGE UNRLZD GAIN ON INV | 793,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 61,047 | 61,047 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 12,058 | 0 | 0 | |
| PAYROLL TAXES | 2,968 | 0 | 3,062 |