| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rich and Bander LLP Review and tax prep | 4,500 | 4,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2017-06-26 | 2,165 | 1,520 | 200DB | 5.000000000000 | 215 | |||
| COMPUTER | 2018-03-21 | 1,469 | 901 | 200DB | 5.000000000000 | 227 | |||
| COMPUTER | 2018-03-26 | 1,480 | 906 | 200DB | 5.000000000000 | 230 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2017-06 | 2021-11 | 495 | 2,165 | 65 | 1,735 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,948 | 2,225 | 723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Intangible assets, net of accumulated amortization | 88,642 | 59,204 | 59,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and subscriptions | 129 | 129 | ||
| Marketing and promotion | 2,054 | 2,054 | ||
| Office expense | 434 | 434 | ||
| Insurance | 4,617 | 4,617 | ||
| Payroll processing fees | 10,858 | 10,858 | ||
| Technology | 2,044 | 2,044 | ||
| Miscellaneous | 99 | 99 | ||
| Amortization | 33,403 | 33,403 |
| Description | Amount |
|---|---|
| Book depreciation vs tax | -300 |
| Gain on disposal vs tax | 169 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANT ADVANCE - PAYCHECK PROTECTION PROGRAM | 49,100 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Pryor Cashman Legal | 2,436 | 2,436 | ||
| Diana Hoffmaster Outreach Program Contractor | 13,333 | 13,333 | ||
| Various Production/Technical | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,010 | 16,010 | ||
| UNRELATED BUSINESS INCOME TAX | 5 | 5 |