| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Childcare Constrctn 2013 | 2013-12-31 | 151,112 | 27,287 | SL | 2.56 % | 3,875 | |||
| Engineer Fees | 2014-01-15 | 2,135 | 383 | SL | 2.56 % | 55 | |||
| Construction | 2014-06-01 | 59,666 | 10,010 | SL | 2.56 % | 1,530 | |||
| Childcare Building | 2014-08-08 | 505,420 | 82,621 | SL | 2.56 % | 12,959 | |||
| Building Project Manageme | 2014-09-08 | 58,469 | 9,432 | SL | 2.56 % | 1,499 | |||
| utility hook up fee | 2014-09-18 | 1,200 | 195 | SL | 2.56 % | 31 | |||
| HVAC | 2014-09-23 | 13,122 | 2,114 | SL | 2.56 % | 336 | |||
| building improvements | 2014-11-21 | 1,504 | 239 | SL | 2.56 % | 39 | |||
| playground | 2014-12-16 | 6,028 | 4,510 | 150DB | 5.90 % | 320 | |||
| 2015 office copier | 2015-01-02 | 15,000 | 4,392 | 200DB | 8.93 % | 820 | |||
| 2015 building constrctn | 2015-02-09 | 113,769 | 17,141 | SL | 2.56 % | 2,917 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 46,465 | 35,370 | 11,095 | |
| Machinery and Equipment | 29,604 | 25,040 | 4,564 | |
| Buildings | 906,397 | 172,663 | 733,734 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 162 | 162 | ||
| Land | 10,915 | 10,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 371,818 | 371,818 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 121,275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 54,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit cards | 24,957 | 20,503 |
| due to marykay | 56,317 | 49,420 |
| Illinois Income Tax Payable | 1,202 | 1,367 |
| -12,780 |