| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,329 | 5,329 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC 6.75% DUE 12/31/49 | 99,510 | 99,510 |
| SCHWAB CHARLES 7% DUE 12/31/49 | 50,125 | 50,125 |
| SHENKMAN CAPITAL SRT DURATION | 85,225 | 85,225 |
| BLACKROCK STRATEGIC INCOME OPP | 115,529 | 115,529 |
| DOUBLELINE TOTAL RETURN BOND F | 95,066 | 95,066 |
| FIDELITY CONSERVATIV I BOND | 0 | 0 |
| STONERIDGE REINSURAC RISK PREM | 0 | 0 |
| MORGAN STANLEY FIN LLC MTN Z1 | 61,130 | 61,130 |
| ROYAL BK CDA MTN ZERO CPN | 35,217 | 35,217 |
| GS FINANCE CORP MTN ZERO CPN | 105,786 | 105,786 |
| WCM FOCUSED INTL GROWTH FUN IN | 118,802 | 118,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 613 ISHARES TR RUSSELL 1000 | 102,942 | 102,942 |
| 570 SHS SPDR S&P MIDCAP 400 ET | 169,157 | 169,157 |
| 1383.670 SHS CONESTOGA SMALL | 116,722 | 116,722 |
| 4376.743 DODGE & COX INTERNAT | 0 | 0 |
| 2374 SHS JP MORGAN CHASE & CO | 39,746 | 39,746 |
| 15123.977 NUANCE MID CAP VALUE | 140,627 | 140,627 |
| 4142.033 T ROWE PRICE NEW ASIA | 99,587 | 99,587 |
| 148 SHS ACE LIMITED ORD CHF29. | 22,617 | 22,617 |
| 439 SHS ABBOTT LABORATORIES | 47,710 | 47,710 |
| 179 SHS APPLE INC | 82,215 | 82,215 |
| 548 SHS BANK OF AMERICA | 32,211 | 32,211 |
| BLACKROCK EMERGING MARKETS FD | 94,296 | 94,296 |
| 257 SHS BRISTOL MYERS SQUIBB | 19,391 | 19,391 |
| BLACK ROCK INC COM | 21,973 | 21,973 |
| 660 SHS CISCO SYS INC | 53,547 | 53,547 |
| 762 SHS COMCAST CORP NEW | 29,845 | 29,845 |
| FPA NEW INCOME | 174,972 | 174,972 |
| 137 SHS DIAGEO ADR EACH REPR 4 | 23,115 | 23,115 |
| 184 SHS HOME DEPOT INC | 59,761 | 59,761 |
| 142 SHS HONEYWELL INTL INC | 33,153 | 33,153 |
| PROCTOR AND GAMBLE CO COM | 25,028 | 25,028 |
| 1416 SHS ISHARES INC CORE MSCI | 72,550 | 72,550 |
| 618 SHS ISHARES S&P SMALL CAP | 131,916 | 131,916 |
| REALTY INCOME CORP COM | 21,549 | 21,549 |
| 174 SHS JOHNSON & JOHNSON | 23,779 | 23,779 |
| 1651 SHS KINDER MORGAN INC COM | 0 | 0 |
| 208 SHS NEXTERA ENERGY INC | 34,917 | 34,917 |
| 411 SHS QUALCOMM INC | 47,180 | 47,180 |
| 157 SHS AMGEN INC | 0 | 0 |
| 1152 SHS ISHARES CORE S&P SMAL | 123,507 | 123,507 |
| 1303 SHS ISHARES MSCI EAFE SML | 82,884 | 82,884 |
| 264 SHS ISHARES S&P 500 GROWTH | 88,356 | 88,356 |
| 1984 SHS ISHARES MIDCAP 400 GR | 0 | 0 |
| 327 SHS METLIFE INC | 0 | 0 |
| 48 SHS MICROSOFT CORP CROSS T | 78,026 | 78,026 |
| 253 SHS MICROSOFT CORP EXEC ON | 0 | 0 |
| 339 SHS MONDELEZ INTL INC COM | 26,988 | 26,988 |
| 147 SHS PEPSICO INC | 24,493 | 24,493 |
| 157 SHS RAYTHEON CO COM | 32,703 | 32,703 |
| 1400 SHS SPDR S&P 500 ETF TR | 664,944 | 664,944 |
| 2383.429 T ROWE PRICE GROWTH | 288,193 | 288,193 |
| 143 SHS UNITED HEALTHCARE GROU | 54,733 | 54,733 |
| 10812.206 SHS VIRTUS EMERGING | 0 | 0 |
| 977 SHS ATT&T INC COM | 0 | 0 |
| 230 SHS EATON CORP PLC COM | 39,403 | 39,403 |
| 8021 INVESCO EXCH TRD 25 | 208,466 | 208,466 |
| 9149 INVESCO EXCH TRD 21 | 0 | 0 |
| 8645 INVESCO EXCH TRD 23 | 208,634 | 208,634 |
| 9176 INVESCO EXCH TRD 22 | 208,916 | 208,916 |
| 7006 INVESCO EXCH TRD 24 | 208,477 | 208,477 |
| 1114 INVESCO QQQ TR UNIT SER 1 | 370,796 | 370,796 |
| 2365 INVESCO EXHANGE TRADED TR | 129,058 | 129,058 |
| 244 SHS ORACLE CORP COM AV PRI | 0 | 0 |
| 36 SHS BROADCOM INC COM EXEC | 47,244 | 47,244 |
| 163 SHS ABBVIE INC COM | 25,591 | 25,591 |
| 127 SHS ACCENTURE PLC CLS A US | 40,625 | 40,625 |
| 69 SHS AIR PROD AND CHEM INC | 16,430 | 16,430 |
| 144 SHS AMERICAN ELEC PWR CO | 0 | 0 |
| 117 SHS AMERICAN TOWER CORP | 26,618 | 26,618 |
| 3,045 SHS GOLUB CAP BDC INC | 47,014 | 47,014 |
| 9,900 SHS LORD ABBET SHT DUR | 129,938 | 129,938 |
| 70 SHS MCDONALDS CORP EXEC | 29,220 | 29,220 |
| 158 SHS MEDTRONIC | 12,724 | 12,724 |
| 485 SHS RAYTHEON CORP | 0 | 0 |
| 256 SHS STARBUCKS CORP COM | 23,277 | 23,277 |
| 173 SHS TARGET CORP COM | 31,013 | 31,013 |
| 76 SHS UNION PAC CORP COM | 14,863 | 14,863 |
| 461 SHS VERIZON COMMUNICATIONS | 31,800 | 31,800 |
| CITIGROUP INC AVG PRICE TRADE | 18,057 | 18,057 |
| SPDR S&P MIDCAP 400 ETF TR | 214,837 | 214,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HURON VALLEY TENNIS CLUB | 90,793 | 90,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,017 | 3,017 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 1,606,954 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE AND SHIPPING | 544 | 544 | ||
| MISCELLANEOUS EXPENSES | 772 | 772 | ||
| FINANCIAL PLANNING FEES | 6,000 | 6,000 | ||
| LIABILITY INSURANCE | 2,622 | |||
| INVESTMENT MANAGEMENT FEES | 36,779 | 34,363 | ||
| HEALTH INSURANCE | 8,603 | 8,603 | ||
| BUSINESS MEALS | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME - HVTC | 11,061 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,098,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,082 | 6,082 | ||
| FOREIGN TAXES | 608 | 608 |