| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,495 | 37,346 | 4,149 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2016-08-01 | 72,790 | 72,790 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER | 2018-06-06 | 3,295 | 1,702 | SL | 5.000000000000 | 659 | 0 | ||
| LAPTOP | 2018-06-06 | 1,795 | 927 | SL | 5.000000000000 | 359 | 0 | ||
| LAPTOP | 2018-06-06 | 1,795 | 927 | SL | 5.000000000000 | 359 | 0 | ||
| FURNITURE | 2018-12-31 | 42,024 | 12,006 | SL | 7.000000000000 | 6,003 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2018-12-31 | 80,862 | 10,782 | SL | 15.000000000000 | 5,391 | 0 | ||
| COMPUTER | 2020-12-19 | 4,452 | SL | 5.000000000000 | 890 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 2021-01 | PURCHASED | 2021-12 | 27,363 | COST | 0 | 27,363 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 3,171,599 | 3,171,599 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS | 3,229,193 | 3,229,193 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | FMV | 57,629,141 | 57,629,141 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 72,790 | 72,790 | 0 | |
| COMPUTER | 3,295 | 2,361 | 934 | |
| LAPTOP | 1,795 | 1,286 | 509 | |
| LAPTOP | 1,795 | 1,286 | 509 | |
| FURNITURE | 42,024 | 18,009 | 24,015 | |
| LEASEHOLD IMPROVEMENTS | 80,862 | 16,173 | 64,689 | |
| COMPUTER | 4,452 | 890 | 3,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 33,046 | 0 | 33,046 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REDEMPTION RECEIVABLE | 252,983 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES ON K-1'S | 316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT CHARITABLE EXPENSES | 215,052 | 0 | 189,400 | |
| INSURANCE | 5,954 | 0 | 5,954 | |
| MISCELLANEOUS | 4,760 | 0 | 4,760 | |
| OFFICE EXPENSE | 11,963 | 0 | 11,963 | |
| PARKING | 1,158 | 0 | 1,182 | |
| POSTAGE | 92 | 0 | 92 | |
| PROFESSIONAL DEVELOPMENT | 8,670 | 0 | 8,670 | |
| TELEPHONE | 6,694 | 0 | 6,694 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 990,075 | 996,598 | 990,075 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 2,299,991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 119,184 | 151,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 224,033 | 224,033 | 0 | |
| PAYROLL SERVICE | 1,830 | 0 | 1,830 | |
| TECHNICAL SUPPORT | 5,361 | 0 | 5,361 | |
| WEBSITE MAINTENANCE | 5,700 | 0 | 6,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 105,147 | 0 | 0 |