| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting/Audit fees | 2,023 | 607 | 0 | 1,416 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| New Office TI | 2015-07-01 | 19,853 | 2,779 | SL | 2.56 % | 509 | |||
| Couches (2) | 2015-07-01 | 2,939 | 2,310 | SL | 14.29 % | 420 | |||
| Chair/file cab/bookcase | 2015-07-01 | 1,666 | 1,309 | SL | 14.29 % | 238 | |||
| 50% share carpet | 2015-07-01 | 549 | 429 | SL | 14.29 % | 78 | |||
| Desk | 2015-03-24 | 1,693 | 1,331 | SL | 14.29 % | 242 | |||
| Laptop - Lindsay | 2017-07-20 | 1,116 | 781 | SL | 20.00 % | 223 | |||
| TI Office | 2018-07-01 | 7,029 | 443 | SL | 2.56 % | 180 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,761 | 9,271 | 490 | 490 |
| Machinery and Equipment | 3,346 | 3,233 | 113 | 114 |
| Improvements | 26,882 | 3,911 | 22,971 | 22,970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Stock Investments | 1,909,914 | 1,849,288 | 2,452,000 |
| Description | Amount |
|---|---|
| Unrealized Gain Adjustment | 1,086 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 52 | 16 | 36 | |
| Copier/Printing | 140 | 42 | 98 | |
| EMPLOYEE EXPENSE REIMBURSEMENTS | 826 | 248 | 578 | |
| INFORMATION TECHNOLOGY | 1,800 | 540 | 1,260 | |
| LIFE INSURANCE | 1,258 | |||
| LODGING & MEALS | 755 | 226 | 528 | |
| OTHER OFFICE EXPENSES | 82 | 24 | 57 | |
| POSTAGE | 83 | 25 | 58 | |
| Rental Expenses | 23,006 | 6,902 | 16,105 | |
| REPAIRS & MAINTENCE | 156 | 47 | 109 | |
| SUPPLIES | 509 | 153 | 356 | |
| TELEPH/INTERNET/DATA | 4,354 | 1,306 | 3,048 | |
| WKR COMP INSURANCE | 1,673 | 502 | 1,171 |
| Description | Amount |
|---|---|
| PPP Loan forgiven - tax exempt | 71,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 7,747 | 7,747 | 0 | 0 |
| PAYROLL PROCESSING FEES | 1,397 | 419 | 0 | 978 |
| TAX PREP FEES | 1,565 | 470 | 0 | 1,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Atty general fee | 50 | 50 | ||
| Federal tax | 891 | |||
| PAYROLL TAXES | 13,280 | 3,984 | 9,296 |