| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 62,751 | 31,376 | 25,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS Financial Square Treasury Instruments Fund | 22,594,543 | 22,594,543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accel Growth Fund III LP | FMV | 837,691 | 837,691 |
| Accel Growth Fund IV LP | FMV | 1,641,581 | 1,641,581 |
| Accel Leaders Fund LP | FMV | 729,158 | 729,158 |
| Accel XII Strategic Ptrs LP | FMV | 1,191,826 | 1,191,826 |
| BDT Capital Partners Fund II (TE), LP | FMV | 18,666,699 | 18,666,699 |
| BDT Capital Partners Fund II, LP | FMV | 504,226 | 504,226 |
| BDT Capital Partners Fund III (TE), LP | FMV | 3,975,544 | 3,975,544 |
| Cadre - Broadway Investors LP | FMV | 318,120 | 318,120 |
| Cadre - Chatham Hill Holdings, LLC | FMV | 1,906,168 | 1,906,168 |
| Cadre - Crestleigh Investors Parallel LP | FMV | 166,674 | 166,674 |
| Cadre - West Putnam Investors Parallel LP | FMV | 801,710 | 801,710 |
| C-III Recovery Fund II LP | FMV | 17,549,144 | 17,549,144 |
| Distributions Receivable | FMV | 353,558 | 353,558 |
| DST Opportunities Access Offshore | FMV | 5,990,672 | 5,990,672 |
| Frankford TX Investors LP | FMV | 762,864 | 762,864 |
| Fundersclub 3DJ LLC | FMV | 6,719,000 | 6,719,000 |
| Greenoaks Capital MS/Blackwell | FMV | 181,041 | 181,041 |
| Greenoaks Capital MS/Osler | FMV | 128,038 | 128,038 |
| JADOFF Investments, LP | FMV | 429,247,094 | 429,247,094 |
| Legacy Venture VIII LLC | FMV | 12,115,630 | 12,115,630 |
| Lincoln CA Investors LP | FMV | 301,996 | 301,996 |
| Northwood Real Estate Partners | FMV | 10,770,900 | 10,770,900 |
| Orange Center Tower Investors | FMV | 786,794 | 786,794 |
| PEG Digital Growth Fund II Offshore, LP | FMV | 358,745 | 358,745 |
| PEG Digital Growth Fund Offshore LP | FMV | 74,683 | 74,683 |
| PEG Secondary Pvt Eqty Investors II Offshore Spec LP | FMV | 1,540,936 | 1,540,936 |
| PEG Secondary Pvt Eqty Investors Offshore Spec LP | FMV | 1,409,787 | 1,409,787 |
| Quadro Ptrs (Cadre Series B) | FMV | 1,375,534 | 1,375,534 |
| Schaumburg CC Investors | FMV | 741,525 | 741,525 |
| Sculptor Credit Opportunities Overseas | FMV | 1,835,555 | 1,835,555 |
| Sculptor Overseas Fund II | FMV | 88 | 88 |
| Sculptor Real Estate Credit Parallel Fund A LP- Cash Collateral | FMV | 4,748,056 | 4,748,056 |
| Sequoia - SCHF USTE, LP | FMV | 70,915,376 | 70,915,376 |
| Shadowlake Investors I LP | FMV | 1,132,376 | 1,132,376 |
| Stonecrest CA Investors I LP | FMV | 812,857 | 812,857 |
| Trails TX Investors | FMV | 30,779 | 30,779 |
| Trident VII LP | FMV | 16,280,930 | 16,280,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 45,123 | 0 | 45,123 |
| Description | Amount |
|---|---|
| Unrealized Gains/Book-Tax differences on Investments | 6,406,455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 3,295 | 0 | 3,295 | |
| Software | 12,176 | 0 | 12,176 | |
| Recruiting Fees | 78,000 | 0 | 78,000 | |
| Bank Fees | 600 | 0 | 600 | |
| Administration Expense | 54 | 0 | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Through Passthrough Entities | 11,717,148 | 10,916,040 | 11,717,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fees | 2,793,051 | 2,793,051 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fed Tax Paid (Net of Refunds) (990-PF) | 1,350,000 | 0 | 0 | |
| State Taxes | 2,884 | 2,884 | 0 | |
| Tax Withheld/Paid (Offshore Funds) | 3,803 | 3,803 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JADOFF Investments LP |
C/O Citrin Cooperman 325 Columbia Turnpike Suite 202 Florham Park,NJ07932 |
85-2210587 | Capital Distributions from Jadoff Investments, LP | 351,130,584 |
| Total | 4,515,435 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| JADOFF Investments LP |
C/O Citrin Cooperman 325 Columbia Turnpike Suite 202 Florham Park,NJ07932 |
85-2210587 | Capital Contributions to Jadoff Investments, LP | 351,130,584 |
| Total | 351,130,584 | |||