| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, TAX RETURN PREPARATION & CONSULTING FEES | 77,825 | 31,465 | 46,360 | |
| AUDIT FEES RELATING TO PREPARATION OF FINANCIAL STATEMENTS & GRANT REVIEW | 50,000 | 0 | 50,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2015-12-01 | 1,230 | 1,230 | SL | 3.000000000000 | 0 | 0 | ||
| LAPTOP | 2017-02-01 | 1,444 | 1,444 | SL | 3.000000000000 | 0 | 0 | ||
| LAPTOP | 2018-05-01 | 1,529 | 1,529 | SL | 3.000000000000 | 0 | 0 | ||
| TECHSOUP | 2019-01-01 | 1,000 | 667 | SL | 3.000000000000 | 333 | 0 | ||
| WEBSITE DESIGN | 2016-02-01 | 11,052 | 11,052 | SL | 3.000000000000 | 0 | 0 | ||
| LAPTOP | 2020-07-19 | 1,497 | 208 | SL | 3.000000000000 | 499 | 0 | ||
| LAPTOP | 2021-01-01 | 3,199 | SL | 3.000000000000 | 1,066 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
THINKPLACE KENYA |
9TH FL UNIT CD FCB MIHRAB BUILDING JUNC RING RD KILMANI,NAIROBI00800 KE |
2020-12-31 | 36,827 | THE PURPOSE OF THE GRANT IS TO SUPPORT THE DEVELOPMENT OF THE NAMPULA BASELINE NUTRITION STUDY AND PROGRAM IN CONNECTION WITH ETHIOPIA'S SEQOTA DECLARATION IN COLLABORATION WITH THE ETHIOPIAN GOVERNMENT. | 2,958 | NO DIVERSION OF FUNDS BY GRANTEE | 4/27/20 | ||
|
ORDA ETHIOPIA |
KEBELE AD BAHIR DAR AMHARA REGIONAL S ET |
2021-12-25 | 500,109 | RESTOCKING PROGRAM FOR CONFLICT AFFECTED COMMUNITIES IN CHINNA AND BOZA KEBELES AT DABAT AND DEBARK WOREDAS OF NORTH GONDAR ZONE. | 499,739 | NO DIVERSION OF FUNDS BY GRANTEE | FINAL REPORT RECEIVED 6/6/22 | ||
|
EPHA - ETHIOPIA PUBLIC HEALTH ASSOCIATION |
GABON STREET PO BOX 7117 ADDIS ABABA ET |
2021-06-17 | 232,703 | TO UNDERTAKE A BASELINE STUDY ON EARLY CHILDHOOD DEVELOPMENT IN ADDIS ABABA. | 232,703 | NO DIVERSION OF FUNDS BY GRANTEE | 12/14/2021 | ||
|
LALIBELA GROUP |
330 MORGAN STREET APT 503 NEW ORLEANS,LA70114 |
2021-12-20 | 90,000 | TO DEVELOP A MONITORING FRAMEWORK FOR EARLY CHILDHOOD DEVELOPMENT IN ADDIS ABABA. | 90,000 | NO DIVERSION OF FUNDS BY GRANTEE | 3/20/2022, 6/21/2022, 9/13/2022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC SPDR GOLD TR GOLD SHS | 2,331,872 | 2,412,075 |
| MFO DOUBLELINE TOTAL RETURN BOND FUND-I | 1,796,793 | 1,768,457 |
| MFO SANDS CAPITAL GLOBAL GROWTH FUND | 3,000,000 | 2,988,229 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AACP TAX EXEMPT INVESTORS V L.P | AT COST | 735,665 | 893,507 |
| ABDIEL QUALIFIED OFFSHORE PRTNR | AT COST | 3,259,390 | 8,830,778 |
| ADVENT LATIN AMERICAN PRIVATE EQUITY FUND VII-C | AT COST | 40,491 | 57,643 |
| ARROWSTREET CAPITAL GLOBAL EQUITY LONG/SHORT FUND LTD | AT COST | 4,500,000 | 5,804,508 |
| ASIA ALTERNATIVES DELAWARE V LP | AT COST | 61,570 | 70,544 |
| BIOMATICS CAPITAL PARTNERS LP | AT COST | 243,848 | 340,418 |
| BIOPHARMA CREDIT INVESTMENTS V LP | AT COST | 156,170 | 156,170 |
| CA RESOURCES FUND (U.S. TAX-EXEMPT), L.P. - SERIES ADVENT INT'L GPE IX | AT COST | 587,287 | 1,470,783 |
| CA RESOURCES FUND (U.S. TAX-EXEMPT), L.P. - SERIES KPS SPECIAL SITUATIONS FD | AT COST | 337,236 | 335,830 |
| CAPITAL TODAY EVERGREEN FUND LP | AT COST | 1,606,659 | 3,374,574 |
| CASTLELAKE INCOME OPPORTUNITIES II L.P. | AT COST | 97,597 | 98,289 |
| CENTERBRIDGE PARTNERS RE FND LP | AT COST | 772,413 | 1,140,266 |
| CF GOBI INVESTMENT FUND LTD | AT COST | 4,000,000 | 5,613,749 |
| CF RA CAPITAL HEALTHCARE INTL FD LTD | AT COST | 3,000,000 | 2,247,825 |
| CF RTW INNOVATION OFFSHORE FD LTD | AT COST | 3,000,000 | 2,733,928 |
| CF SRS PARTNERS LTD CL B | AT COST | 3,500,000 | 5,300,106 |
| CF STC-CTF DURABLE COMPANIES | AT COST | 3,006,662 | 3,479,276 |
| DIAMETER OFFSHORE FUND L.P | AT COST | 4,000,000 | 6,356,275 |
| ECLIPSE FUND III, LP | AT COST | 586,893 | 1,231,580 |
| ECLIPSE FUND IV, LP | AT COST | 150,400 | 154,102 |
| ELLIOT INTERNATIONAL LTD | AT COST | 3,215,500 | 3,353,370 |
| FARALLON EQTY PARTNERS INTL LTD | AT COST | 3,000,000 | 6,276,387 |
| FORT GLOBAL OFFSHORE FUNDS | AT COST | 166,200 | 185,441 |
| FORTRESS CREDIT OPPORTUNITIES FUND V (B) LP | AT COST | 973,330 | 1,127,901 |
| FORTRESS CREDIT OPPORTUNITIES FUND V EXPANSION (B) LP | AT COST | 141,338 | 138,070 |
| HILLHOUSE FOCUSED GROWTH FUND V FEEDER, LP | AT COST | 74,983 | 84,689 |
| HILLHOUSE FUND IV FEEDER, LP | AT COST | 1,046,703 | 1,312,331 |
| HILLHOUSE FUND V FEEDER LP | AT COST | 29,835 | 37,263 |
| HILLHOUSE VENTURE FUND V FEEDER, LP | AT COST | 212,229 | 231,847 |
| HIMALAYA CAP. INVESTORS (OFF) LP | AT COST | 5,000,000 | 7,349,117 |
| HOLLYPORT SECONDARY FUND LP | AT COST | 312,500 | 643,642 |
| INSOLVE GLOBAL CREDIT FEEDER FUND V AIV, L.P | AT COST | 3,734 | 0 |
| INSOLVE GLOBAL CREDIT FEEDER FUND V, LP | AT COST | 321,130 | 312,957 |
| ISAM SYSTEMATIC TREND SPV LTD | AT COST | 1,808,543 | 2,693,493 |
| JGB MANAGEMENT, INC | AT COST | 292,369 | 293,141 |
| LAKEWOOD CAP. OFFSHORE FUND LTD | AT COST | 5,492,529 | 7,109,449 |
| LIFTBRIDGE COMMERCIAL OFFSHORE FUND 2, LTD | AT COST | 126,695 | 124,182 |
| MANGROVE PARTNERS FUND (CAYMAN) | AT COST | 5,000,000 | 6,721,697 |
| NITORUM OFFSHORE FUND LTD | AT COST | 2,019,808 | 2,426,669 |
| OVERLOOK PARTNERS FUND LP | AT COST | 4,213,641 | 5,242,827 |
| RENAISSANCE INST EQTY FUND LLC | AT COST | 3,110,678 | 4,699,256 |
| SECTION 32 FUND 3, LP | AT COST | 283,621 | 292,892 |
| SECTION 32 FUND 4, LP | AT COST | 173,747 | 178,112 |
| SOROBAN OPPTYS CAYMAN FUN LTD | AT COST | 3,254,210 | 5,237,411 |
| SUSTAINABLE ASSET FUND II LP | AT COST | 547,208 | 583,294 |
| SUSTAINABLE ASSET FUND III (US FEEDER), LP | AT COST | 31,211 | 36,011 |
| THE ENGINE ACCELERATOR FUND L.P | AT COST | 724,380 | 1,920,140 |
| THE ENGINE FOLLOW-ON FUND I, L.P. | AT COST | 56,138 | 56,250 |
| THE ENGINE FUND II, LP | AT COST | 51,561 | 53,729 |
| TIGER GLOBAL LONG OPPRTY LTD | AT COST | 3,467,793 | 7,750,800 |
| TIGER GLOBAL PRIV. INVSTMNT XI LP | AT COST | 1,964,619 | 4,609,764 |
| TIGER GLOBAL PRIV. INVSTMNT XII LP | AT COST | 863,821 | 2,245,581 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV LP | AT COST | 971,527 | 0 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XV FEEDER LP | AT COST | 247,500 | 0 |
| TPG PUBLIC EQUITY PARTNERS LP | AT COST | 3,500,000 | 3,635,478 |
| TRUVVO EMERGING MARKET EQUITY LP | AT COST | 1,402,788 | 1,416,319 |
| TRUVVO HEDGE STRATEGIES OFFSHORE LP | AT COST | 17,955,000 | 18,983,073 |
| TRUVVO INTERNATIONAL DEVELOPED EQUITY LP | AT COST | 6,110,497 | 6,200,473 |
| TRUVVO PRIVATE ASSETS LP | AT COST | 2,256,814 | 2,370,880 |
| TRUVVO US EQUITY LP | AT COST | 7,535,304 | 8,005,491 |
| VENBIO GLOBAL STRATEGIC FUND IV, L.P. | AT COST | 34,813 | 32,576 |
| VERSANT VENTURE CAPITAL LP | AT COST | 996,371 | 1,572,047 |
| VOR OPPORTUNITIES FUND LTD SER E | AT COST | 4,000,000 | 4,361,928 |
| WHITESPRUCE FUND LTD SHARE CL A SER | AT COST | 4,000,000 | 4,975,265 |
| WNDRCO, LLC | AT COST | 891,988 | 277,380 |
| XIANG HE FUND II, LP | AT COST | 690,191 | 761,711 |
| YIHENG CAP. OFFSHORE PRTNRS LTD | AT COST | 3,500,000 | 4,113,855 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP | 1,230 | 1,230 | 0 | |
| LAPTOP | 1,444 | 1,444 | 0 | |
| LAPTOP | 1,529 | 1,529 | 0 | |
| TECHSOUP | 1,000 | 1,000 | 0 | |
| WEBSITE DESIGN | 11,052 | 11,052 | 0 | |
| LAPTOP | 1,497 | 707 | 790 | |
| LAPTOP | 3,199 | 1,066 | 2,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES IN CONNECTION WITH FOUNDATION MATTERS | 18,971 | 0 | 18,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 299 | 299 | 299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 4,818 | 0 | 4,818 | |
| OFFICE EXPENSE | 46,573 | 0 | 46,573 | |
| INVESTMENT MANAGEMENT FEES | 546,433 | 546,433 | 0 | |
| BANK CHARGES | 6,896 | 6,896 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 2,868 | 0 | 0 | |
| IT SUPPORT | 1,964 | 0 | 1,964 | |
| MISC. EXPENSES | 1,590 | 0 | 1,590 | |
| OTHER FEES | 1,137 | 1,137 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS FROM PARTNERSHIPS | -416,107 | -416,107 | -416,107 |
| OTHER INCOME/LOSS | -361,533 | -361,533 | -361,533 |
| PARTNERSHIP INCOME SUBJECT TO UNRELATED BUSINESS INCOME TAX | -10,728 | -10,728 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 20,343 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SUBSCRIPTIONS PAYABLE | 0 | 1,247,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 1,473,266 | 0 | 1,473,266 | |
| PROGRAM CONSULTING/TECHNICAL ADVICE | 718,792 | 0 | 718,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 18,620 | 0 | 18,620 | |
| FOREIGN TAXES PAID | 91,063 | 91,063 | 0 |