| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ACCOUNTING FEES | 10,437 | 5,219 | 5,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 69,067 | 131,172 |
| ISHARES TR BARCLAYS 7 10 YR | 8,285 | 8,050 |
| ISHARES CORE US AGGREGATE BOND FUND | 7,837 | 7,986 |
| DOUBLELINE FLEXIBLE INCOME CL I | 258,477 | 249,776 |
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 38,830 | 42,214 |
| EATON VANCE SHORT DURATION HIGH INC I | 36,521 | 35,901 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 75,812 | 74,774 |
| CS FLOATING RATE HIGH INC INSTL SHS | 27,783 | 27,243 |
| VIRTUS KAR INTL SMALL-CAP FUND CL I | 46,483 | 51,816 |
| UBS INTL SUSTAINABLE EQUITY FUND | 72,434 | 79,032 |
| THORNBURG INTERNATIONAL EQUITY FUND | 76,608 | 79,394 |
| DESIGN WITHIN REACH FR GRWTH FD | 10,670 | 0 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 37,307 | 48,765 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 49,201 | 41,389 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 85,712 | 94,385 |
| COLUMBIA ACORN INTERNATIONAL FUND | 56,076 | 61,262 |
| COLUMBIA CONTRARIAN CORE FD CL R5 | 56,238 | 53,263 |
| GMO QUALITY FUND INSTL | 89,473 | 138,673 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 45,487 | 40,837 |
| MORGAN STANLEY INSTL FND CAP GROWTH P1 | 47,753 | 70,020 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 81,509 | 88,606 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 61,324 | 94,977 |
| MFS CORE EQUITY FUND CL R6 | 97,039 | 149,549 |
| WASATCH SMALL CAP VALUE FUND CL INST | 86,757 | 106,756 |
| JOHN HANCOCK SEAPORT FUND CL I | 58,291 | 60,275 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 35,419 | 38,770 |
| ARIEL INTERNATIONAL INST CLASS | 61,123 | 65,079 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 41,106 | 51,286 |
| VIRTUS NFJ MID CAP VALUE INSTL | 120,056 | 141,442 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, L.P. | AT COST | 48,251 | 6,804 |
| WHI NFP FUND, LLC | AT COST | 779,860 | 939,052 |
| WHI PRIVATE EQUITY MANAGERS FUND III, L.P. | AT COST | 12,619 | 7,010 |
| WHI REAL ESTATE PARTNERS I-F, L.P. | AT COST | 3,997 | 1,570 |
| WHI REF III PF - HARRIS FAMILY REP-PF | AT COST | 169,120 | 162,292 |
| WHI PRIVATE EQUITY MANAGERS FUND | AT COST | 0 | 1,654 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 47 | 20 | 20 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 2,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES FROM PASSTHROUGHS | 24,620 | 24,620 | 0 | |
| FILING FEES | 293 | 0 | 293 | |
| NONDEDUCTIBLE EXPENSES | 3,372 | 0 | 0 | |
| BANK FEES | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 58,308 | 56,570 | 58,308 |
| NONTAXABLE INCOME | 961 | 961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 18,011 | 11,884 |
| OTHER INVESTMENTS | 12,782 | 11,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 36,200 | 36,200 | 0 | |
| INVESTMENT ADVISORY FEES | 11,743 | 11,743 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 997 | 997 | 0 | |
| FEDERAL TAX PAYMENTS | 4,990 | 0 | 0 |