| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 88,000 | 22,000 | 66,000 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED DRAINAGE SYSTEMS IN | 125,364 | 235,369 |
| AMERICAN EAGLE OUTFITTERS | 328,218 | 260,138 |
| AMPHENOL CORP-CL A | 47,360 | 304,098 |
| AVERY DENNISON CORP | 179,605 | 202,060 |
| BROWN & BROWN INC | 237,549 | 574,117 |
| CDW CORP/DE | 220,092 | 557,002 |
| CERIDIAN HCM HOLDING INC | 285,019 | 514,257 |
| CINCINNATI FINANCIAL CORP | 100,959 | 187,415 |
| CORE & MAIN INC-CLASS A | 83,381 | 108,283 |
| COUPA SOFTWARE INC | 135,262 | 115,377 |
| DUCKHORN PORTFOLIO INC/THE | 46,720 | 53,192 |
| ENTEGRIS INC | 188,835 | 402,298 |
| EVERBRIDGE INC | 160,002 | 136,141 |
| FIRST REPUBLIC BANK/CA | 32,701 | 281,060 |
| GODADDY INC - CLASS A | 131,087 | 256,532 |
| JACOBS ENGINEERING GROUP INC | 127,366 | 287,231 |
| LIVE NATION ENTERTAINMENT IN | 160,180 | 272,654 |
| MARAVAI LIFESCIENCES HLDGS-A | 313,004 | 353,804 |
| MARTIN MARIETTA MATERIALS | 269,811 | 609,239 |
| P MORNINGSTAR INC | 449,381 | 704,841 |
| PAYCHEX INC | 46,086 | 244,472 |
| PERKINELMER INC | 28,743 | 303,198 |
| POOL CORP | 113,909 | 209,986 |
| POWERSCHOOL HOLDINGS INC-A | 104,562 | 74,576 |
| REPLIGEN CORP | 51,960 | 115,205 |
| SALA INC | 96,124 | 162,448 |
| SERVICE CORP INTERNATIONAL | 54,349 | 113,442 |
| SS&C TECHNOLOGIES HOLDINGS | 350,521 | 572,958 |
| TENABLE HOLDINGS INC | 380,225 | 384,463 |
| TORO CO | 120,751 | 203,517 |
| TRACTOR SUPPLY COMPANY | 100,659 | 235,021 |
| TRANSUNION | 256,882 | 321,945 |
| ULTA BEAUTY INC | 21,826 | 52,780 |
| WILLIAMS-SONOMA INC | 77,998 | 210,059 |
| STERIS PLC | 169,551 | 276,514 |
| CLARIVATE PLC | 83,141 | 157,960 |
| ALPHABET INC-CL C | 91,899 | 986,714 |
| AMAZON.COM INC | 222,470 | 630,190 |
| ANTHEM INC | 203,302 | 319,843 |
| CAPITAL ONE FINANCIAL CORP | 68,624 | 145,090 |
| CHARTER COMMUNICATIONS INC-A | 117,741 | 295,342 |
| CITIGROUP INC | 293,895 | 367,292 |
| COMCAST CORP-CLASS A | 253,564 | 397,758 |
| DISH NETWORK CORP-A | 168,959 | 163,108 |
| GENERAL MOTORS CO | 106,864 | 183,746 |
| GENERAL ELECTRIC CO | 267,980 | 373,157 |
| GOLDMAN SACHS GROUP INC | 122,079 | 406,268 |
| HILTON WORLDWIDE HOLDINGS IN | 136,746 | 320,715 |
| IAC/INTERACTIVECORP | 52,093 | 51,500 |
| LIBERTY BROADBAND-C | 130,446 | 185,265 |
| MARRIOTT INTERNATIONAL -CL A | 179,969 | 429,459 |
| META PLATFORMS INC-CLASS A | 388,768 | 666,982 |
| MICROSOFT CORP | 68,436 | 929,588 |
| MORGAN STANLEY | 148,801 | 393,818 |
| NETFLIX INC | 294,740 | 451,830 |
| UNITEDHEALTH GROUP INC | 39,349 | 423,806 |
| VISA INC-CLASS A SHARES | 99,497 | 108,355 |
| WALT DISNEY CO/THE | 89,141 | 157,058 |
| WELLS FARGO & CO | 138,884 | 264,418 |
| WOODWARD INC | 50,316 | 57,576 |
| AERCAP HOLDINGS NV | 89,756 | 116,317 |
| AON PLC-CLASS A | 86,527 | 385,618 |
| EVOLUTION AB | 51,967 | 57,327 |
| LYONDELLBASELL INDU-CL A | 33,988 | 78,764 |
| PROSUS NV -SPON ADR | 95,585 | 89,777 |
| SAFRAN SA-UNSPON ADR | 144,863 | 136,554 |
| WILLIS TOWERS WATSON PLC | 126,934 | 135,607 |
| NASPERS LTD-N SHS SPON ADR | 46,592 | 37,510 |
| ACTIVISION BLIZZARD INC | 583,246 | 507,291 |
| ALPHABET INC-CL C | 102,502 | 491,910 |
| APPLE INC | 90,855 | 130,514 |
| BEST BUY CO INC | 584,848 | 523,240 |
| COCA-COLA CO/THE | 337,810 | 417,431 |
| CONSTELLATION BRANDS INC-A | 504,160 | 555,899 |
| DICK'S SPORTING GOODS INC | 92,797 | 103,491 |
| DOMINO'S PIZZA INC | 132,647 | 191,872 |
| KELLOGG CO | 482,631 | 494,424 |
| MCDONALD'S CORP | 91,947 | 261,368 |
| META PLATFORMS INC-CLASS A | 429,810 | 534,797 |
| MICROSOFT CORP | 40,646 | 277,464 |
| PEPSICO INC | 461,535 | 603,642 |
| PROCTER & GAMBLE CO/THE | 318,695 | 421,219 |
| QUALCOMM INC | 423,595 | 653,760 |
| RALPH LAUREN CORP | 641,685 | 668,588 |
| SONOS INC | 200,365 | 188,485 |
| STARBUCKS CORP | 130,960 | 143,288 |
| TARGET CORP | 285,459 | 451,308 |
| UNITED PARCEL SERVICE-CL B | 513,245 | 667,669 |
| VISA INC-CLASS A SHARES | 511,612 | 530,940 |
| WALMART INC | 488,463 | 661,957 |
| WILLIAMS-SONOMA INC | 214,492 | 463,416 |
| DIAGEO PLC-SPONSORED ADR | 99,936 | 217,939 |
| NESTLE SA-SPONS ADR | 189,514 | 382,508 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITADEL KENSINGTON GLOBAL STRATEGIES FUND LTD | AT COST | 4,257,007 | 6,692,943 |
| CADIAN OFFSHORE FUND LTD | AT COST | 2,932,655 | 7,099,001 |
| ELLIOT INTERNATIONAL LTD | AT COST | 3,000,000 | 9,581,221 |
| GLENVIEW CAPITAL PARTNERS LTD | AT COST | 1,017,115 | 472 |
| ABSOLUTE RETURN STRATEGIES | AT COST | 5,500,000 | 4,814,453 |
| HEDGED EQUITY STRATEGIES | AT COST | 5,000,000 | 4,663,550 |
| HIGHFIELD CAPITAL LTD | AT COST | 0 | 684 |
| CONCENTRATED EQUITY STRATEGIES | AT COST | 2,039,464 | 4,006,143 |
| MILLENNIUM INTERNATIONAL LTD | AT COST | 2,493,689 | 7,103,101 |
| ACQUISITION FUND FIVE LP | AT COST | 129,236 | 123,282 |
| ACQUISITION FUND 2006 LP | AT COST | 88,766 | 69,138 |
| ACQUISITION FUND 2007 LP | AT COST | 173,229 | 187,914 |
| ACQUISITION FUND 2008 LP | AT COST | 255,773 | 215,947 |
| ASIA ACQUISITION FUND LP | AT COST | 62,187 | 97,041 |
| EP ASIA EQUITY STRATEGIES (FKA ASIA INVESTMENTS LP) | AT COST | 11,603,878 | 11,603,878 |
| OVERSEAS ACQUISITION FUND FOUR LP | AT COST | 0 | 47,745 |
| REAL ESTATE ACQUISITION FUND THREE LP | AT COST | 284,637 | 285,674 |
| REAL ESTATE ACQUISITION FUND TWO LP | AT COST | 143,826 | 151,339 |
| EP ACQUISITION FUND LP | AT COST | 1,725,316 | 2,895,896 |
| ENERGY OPPORTUNITY FUND LP | AT COST | 2,575,151 | 2,550,411 |
| BAYOU CITY ENERGY II, LP | AT COST | 450,908 | 2,086,198 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 1,632,762 | 13,147,561 |
| PSF PARTNERS | AT COST | 2,601,429 | 2,545,867 |
| JUNTO OFFSHORE FUND LTD. | AT COST | 4,000,000 | 5,014,874 |
| INSTITUTIONAL DIRECT LENDING FUND THREE LTD | AT COST | 1,500,000 | 3,274,761 |
| LEGACY VENTURE IX | AT COST | 2,138,135 | 3,500,491 |
| PEAK ROCK CAPITAL CREDIT FUND II-A | AT COST | 217,268 | 240,468 |
| PEAK ROCK CAPITAL FUND II-A | AT COST | 833,389 | 945,211 |
| PEAK ROCK CAPITAL FUND III-A | AT COST | 398,750 | 401,358 |
| INSTITUTIONAL DIST. OPP FUND LTD | AT COST | 4,625,000 | 6,189,799 |
| EP LIFE SCIENCES | AT COST | 9,000,000 | 14,056,705 |
| EP PRIVATE CREDIT STRATEGIES LT | AT COST | 6,025,887 | 6,025,887 |
| EP PRIVATE EQUITY STRATEGIES | AT COST | 4,173,991 | 4,173,991 |
| TIGER GLOBAL LTD | AT COST | 4,428,040 | 4,428,040 |
| OWL VENTURES OPPORTUNITY FUND I | AT COST | 217,183 | 281,972 |
| OWL VENTURES IV | AT COST | 612,719 | 775,697 |
| EP TFF LTD | AT COST | 2,678,183 | 2,678,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,500 | 0 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 184 | 184 | 0 | |
| CUSTODY FEES - JPMORGAN | 18,915 | 18,915 | 0 | |
| OUTSIDE CONSULTANTS | 257,279 | 64,320 | 192,959 | |
| NYS FILING FEES | 120 | 0 | 120 | |
| THRU PARTNERSHIP INVESTMENTS | 604,433 | 604,433 | 0 | |
| INSURANCE | 2,250 | 0 | 2,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THRU PARTNERSHIP INVESTMENTS | 522,844 | 0 | 522,844 |
| OTHER ORDINARY INCOME FROM INVESTMENTS | 7,045,127 | 7,045,127 | 7,045,127 |
| Description | Amount |
|---|---|
| OTHER CHANGES IN FUND BALANCES | 2,759,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 294,309 | 294,309 | 0 | |
| COMPUTER EXPENSES | 27,765 | 27,765 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - JPMORGAN | 1,912 | 1,912 | 0 | |
| FOREIGN TAXES - THRU PARTNERSHIP INVESTMENTS | 11,733 | 11,733 | 0 | |
| FEDERAL EXCISE TAXES | 95,000 | 0 | 0 |