| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES HELD AT PHILLIPS AND COMPANY | 11,306,739 | 14,599,274 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLAUDIUS IV, LLC | FMV | 339,731 | 339,731 |
| INVESCO DB BASE METALS FUND | FMV | 278,007 | 278,007 |
| ENERGY TRANSFER, LP | FMV | 58,456 | 58,456 |
| ENTERPRISE PRODUCTS | FMV | 56,021 | 56,021 |
| MAGELLAN MIDSTREAM PARTNERS, LP | FMV | 57,805 | 57,805 |
| PLAINS ALL AMERICAN PIPELINE | FMV | 57,045 | 57,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE CONTRACT | 199,926 | 199,926 | 258,142 |
| BANK DEPOSITS | 5,000 | 10,000 | 10,000 |
| Description | Amount |
|---|---|
| CLAUDIUS IV, LLC | 62,565 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 58,722 | 58,722 | 0 | |
| BANK FEES | 483 | 483 | 0 | |
| INSURANCE EXPENSE | 1,750 | 0 | 1,750 | |
| MISCELLANEOUS EXPENSES | 14 | 0 | 14 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER LP | -1,564 | -1,564 | -1,564 |
| ENTERPRISE PRODUCTS PARTNERS LP | -3,507 | -3,507 | -3,507 |
| PLAINS ALL AMERICAN PIPELINE LP | -2,442 | -2,442 | -2,442 |
| MAGELLAN MIDSTREAM PARTNERS, LP | -1,910 | -1,910 | -1,910 |
| Description | Amount |
|---|---|
| PLAINS ALL AMERICAN PIPELINE, LP | 59,636 |
| ENERGY TRANSFER, LP | 59,891 |
| ENTERPRISE PRODUCTS PARTNERS, LP | 59,529 |
| MAGELLAN MIDSTREAM PARTNERS, LP | 59,716 |
| INVESCO DB BASE METALS FUND | 283,916 |
| UNREALIZED GAIN | 83,877 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,864 | 3,864 | 0 |