| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 50,558 | 37,918 | 12,639 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | AT COST | 229,598 | 287,624 |
| BRIGHTON INVESTMENTS LLC | AT COST | 8,670,605 | 8,670,605 |
| BRIGHTON LAND HOLDINGS LLC | AT COST | 795,972 | 795,972 |
| CARSON ENTERPRISES LP | AT COST | 395,239 | 395,239 |
| PV BOISE INVESTMENTS LLC | AT COST | 287,907 | 287,907 |
| TEN MILE CROSSING INC | AT COST | 2,701,707 | 2,701,707 |
| FIRST SECURITY BANK OF NEVADA | AT COST | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 48,360 | 24,180 | 24,180 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ADMINISTRATIVE TRUST | 446,685 | 329,545 | 329,545 |
| DUE FROM GST TRUST | 0 | 8,093 | 8,093 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 764 | 0 | 764 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 1,589,057 | 1,589,057 | 1,589,057 |
| PROFITS FROM LAND SALES | 40,500 | 40,500 | 40,500 |
| INVESTMENTS IN PARTNERSHIPS | 192,186 | 192,186 | |
| PROPERTY SALE | 6,953,186 | 6,953,186 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT ON PASS THROUGH ENTITIES | 289,517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN ON INSTALLMENT SALES | 0 | 3,540,802 |
| BR VERANDA LLC (SUSPENDED LOSS) | 0 | 205,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL FEES | 5,175 | 5,175 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 225 | 0 | 225 | |
| PROPERTY TAXES | 176 | 176 | 0 | |
| FEDERAL TAXES | 70,849 | 0 | 0 | |
| IDAHO TAXES | 161,000 | 0 | 0 |