| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,750 | 3,375 | 3,375 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE INCOME SOLUTIONS | 322,400 | 322,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BALANCED INDEX | 2,217,861 | 2,217,861 |
| GREEN BRICK PARTNERS INC | 758,250 | 758,250 |
| VERSO CORP | 675,500 | 675,500 |
| OWL ROCK CAPITAL GROUP | 932,309 | 932,309 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KAYNE ANDERSON REAL ESTATE DEBT II, LP | FMV | 195,594 | 195,594 |
| HAVENCREST ESS CO-INVESTMENT I, LLC | FMV | 227,971 | 227,971 |
| SUSSER BANK HOLDINGS LLC | FMV | 274,882 | 274,882 |
| OFFICE PROPERTIES INCOME TRUST | FMV | 745,200 | 745,200 |
| SILVER LAKE | FMV | 537,336 | 537,336 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH FROM KAYNE ANDERSON REAL ESTATE DEBT II | 5,978 | 5,978 | 0 | |
| PASSTHROUGH FROM CHCP DIRECT INVESTORS, LP | 4,992 | 4,992 | 0 | |
| PASSTHROUGH FROM MCNALLY CAPITAL- EUROPA SPV, LLC | 7,908 | 7,908 | 0 | |
| PASSTHROUGH FROM SBH PARTNERS, LLC (FKA SUSSER BANK HOLDINGS LLC) | 23 | 23 | 0 | |
| PASSTHROUGH FROM HAVENCREST ESS CO-INVESTMENT I, LLC | 9,439 | 0 | 0 | |
| PASSTHROUGH FROM HAVENCREST ESS CO-INVESTMENT I, LLC | 353 | 328 | 25 | |
| PASSTHROUGH FROM SILVER LAKE PARTNERS VI PRIVATE ACCESS FUND, LP | 3,971 | 0 | 0 | |
| PASSTHROUGH FROM SILVER LAKE PARTNERS VI PRIVATE ACCESS FUND, LP | 3,754 | 3,749 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HAVENCREST ESS CO-INVESTMENT I, LLC | 67,751 | 67,751 | 67,751 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,358,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3 | 3 | 0 | |
| STATE TAXES | 1,001 | 1,001 | 0 |