| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL INC FXD 052026 VAR 4.7% | 51,875 | 51,875 |
| CHARLES SCHWAB CORP FXD 122030 4% | 50,500 | 50,500 |
| CITIGROUP INC FXD 122025 4% | 50,375 | 50,375 |
| MAIN STREET CAPITAL CORP 7/14/2026 3% | 50,171 | 50,171 |
| SOUTHERN CO FXD 092026 3.75% | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 90 SHARES ACCENTURES PLC | 37,310 | 37,310 |
| 180 SHARES ALIBABA GROUP HLDG LTD | 21,382 | 21,382 |
| 7 SHARES ALPHABET INC CL A | 20,279 | 20,279 |
| 6 SHARES AMAZON COM INC | 20,006 | 20,006 |
| 55 SHARES AMERICAN TOWER CORP | 16,088 | 16,088 |
| 210 SHARES APPLE INC | 37,290 | 37,290 |
| 45 SHARES ATLASSIAN CORP PLC CL A | 17,158 | 17,158 |
| 110 SHARES BERKSHIRE HATHAWAY CL-B | 32,890 | 32,890 |
| 200 SHARES BLACKSTONE INC | 25,878 | 25,878 |
| 205 SHARES EATON CORP PLC | 35,428 | 35,428 |
| 65 SHARES ESTEE LAUDER CO INC CL A | 24,063 | 24,063 |
| 115 SHARES FIRST REPUBLIC BANK | 23,749 | 23,749 |
| 100 SHARES HONEYWELL INTL IN | 20,851 | 20,851 |
| 220 SHARES LVMH HENNESSY LOUIS VUITT | 36,410 | 36,410 |
| 55 SHARES META PLATFORMS INC CL A | 18,499 | 18,499 |
| 115 SHARES MICROSOFT CORP | 38,677 | 38,677 |
| 200 SHARES NEXTERA ENERGY INC | 18,672 | 18,672 |
| 90 SHARES NIKE INC B | 15,000 | 15,000 |
| 1300 SHARES NIPPON TELEGRAPH&TELEPHONE ADS | 35,633 | 35,633 |
| 70 SHARES PAYLOCITY HOLDING CORPORATION | 16,531 | 16,531 |
| 95 SHARES SEA LIMITED ADR | 21,252 | 21,252 |
| 14 SHARES SHOPIFY INC | 19,283 | 19,283 |
| 70 SHARES THERMO FISHER SCIENTIFIC | 46,707 | 46,707 |
| 135 SHARES VISA INC CL A | 29,256 | 29,256 |
| 100 SHARES WALMART INC | 14,469 | 14,469 |
| 140 SHARES WASTE MGMT INC | 23,366 | 23,366 |
| ZTO EXPRESS CAYMAN INC CL A | 33,864 | 33,864 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST FROM INVESTMENTS | 0 | 1,832 | 1,832 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 203 | 0 | 0 | 203 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN FROM INVESTMENTS | 76,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICE FEES | 16,166 | 16,166 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX, LICENSE, AND FILING FEES | 225 | 0 | 0 | 0 |