| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 37,121 | 37,121 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND | 12,852,722 | 12,524,015 |
| METROPOLITAN WEST TOTAL RETURN | 13,208,202 | 11,466,896 |
| PIMCO INCOME FUND | 16,010,200 | 15,909,060 |
| WELLS FARGO CORE BOND FUND | ||
| ALLSPRING CORE BOND FUND | 3,604,188 | 3,655,109 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EUROPACIFIC GROWTH FUND | 7,863,150 | 8,383,232 |
| ALGER SPECTRA FUND CLASS I | 6,549,484 | 7,465,342 |
| DFA LARGE CAP INTERNATIONAL 28 | ||
| ARTISAN INTERNATIONAL FUND | 8,025,499 | 9,515,707 |
| VANGUARD FTSE EM FUND | 3,509,880 | 4,179,321 |
| EATON VANCE - ATL FUND | 8,766,423 | 11,270,575 |
| FIDELITY 500 INDEX | 5,066,040 | 8,441,453 |
| VERSUS CAPITAL RE INCOME FUND | 5,347,816 | 5,809,078 |
| DIAMOND HILL LARGE CAP FUND | 14,003,074 | 14,241,044 |
| AMERICAN BEACON AHL | 3,735,090 | 3,378,995 |
| AMERICAN CTRY SMALL CAP FUND | 9,642,237 | 9,419,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ICAPITAL HRBRVST DOVER ST X | AT COST | 2,100,000 | 2,100,000 |
| STONE RIDGE REINSURANCE RISK | AT COST | 427,613 | 399,810 |
| VERSUS CAPITAL REAL ASSET FUND | AT COST | 2,958,401 | 3,180,364 |
| ANGEL OAK MULTI-STRAT FUND | AT COST |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS,SUBSCRIPTIONS | 3,735 | 0 | 0 | 3,735 |
| ADMINISTRATIVE FEES | 1,700 | 0 | 0 | 1,700 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM K-1 | 107,869 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT FOR K-1 CARRYING VALUE | 2,011,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 45,242 | 45,242 | 0 | 0 |
| ADVISORY FEES | 50,083 | 50,083 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 398,530 | 0 | 0 | 0 |