| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 28,279 | 0 | 28,279 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 27,721 | 27,721 |
| Abbvie Inc Note | 26,844 | 26,844 |
| African Dev BK MTN Note | 20,075 | 20,075 |
| Alexandria Real Estate EQ Inc Note | 12,046 | 12,046 |
| American Electric Power Note | 24,498 | 24,498 |
| American Express Note | 26,095 | 26,095 |
| American Tower Corp Note | 10,619 | 10,619 |
| Amgen Inc Note | 25,804 | 25,804 |
| Anthem Inc Note | 22,017 | 22,017 |
| AON Corp Note | 25,880 | 25,880 |
| AT&T Note | 27,665 | 27,665 |
| Bank of America Corp Note | 38,658 | 38,658 |
| Boston PPTYS LTD Note Nov 2023 | 10,618 | 10,618 |
| Carrier Global Corp Ser B Note | 10,329 | 10,329 |
| Citigroup Inc Note | 31,995 | 31,995 |
| Comcast Corp Note | 37,701 | 37,701 |
| CVS Health Corp Note | 22,690 | 22,690 |
| Disney Walt co Note | 35,082 | 35,082 |
| DTE Electric Co Note | 25,278 | 25,278 |
| Enbridge Inc Note | 11,032 | 11,032 |
| Equinix Inc Note | 9,469 | 9,469 |
| General Mills Inc Note Sep 2023 | 26,352 | 26,352 |
| Goldman Sachs Group Inc Note | 21,916 | 21,916 |
| Home Depot Note Jun 2025 | 48,504 | 48,504 |
| JP Morgan Chase Note Oct 2026 | 38,720 | 38,720 |
| Lincoln National Corp Note | 10,549 | 10,549 |
| Lowes Cos Inc Note | 26,814 | 26,814 |
| Mastercard Inc Note | 33,299 | 33,299 |
| Merck & Co Inc Note | 38,485 | 38,485 |
| Microsoft Corp Note | 47,599 | 47,599 |
| Mistubishi UFJ Financial Group Inc Note | 36,446 | 36,446 |
| Morgan Stanley MTN Note | 20,950 | 20,950 |
| Nike Inc Note | 32,017 | 32,017 |
| PNC Financial Services Inc Note | 21,252 | 21,252 |
| Public Svc Enterprise Group Note | 36,294 | 36,294 |
| Schlumberger SA Note Dec 2023 | 41,905 | 41,905 |
| Sempra Energy Note | 26,986 | 26,986 |
| Shell International Fin BV Note | 31,961 | 31,961 |
| Simon Property Group LP Note | 15,907 | 15,907 |
| Starbucks corp Note | 5,470 | 5,470 |
| State Street Corp Note | 31,044 | 31,044 |
| Target Corp Note | 10,357 | 10,357 |
| Toronto Dominion Bank Note | 38,928 | 38,928 |
| Total Capital Intl Note | 21,938 | 21,938 |
| UnitedHealth Group Note | 33,061 | 33,061 |
| Verizon Communications Inc Note | 18,865 | 18,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ENVISTA HOLDINGS CORPORATION COM | 27,350 | 27,350 |
| RIVERVIEW BANCORP INC COM | 16,294 | 16,294 |
| CASEYS GENERAL STORES INC | 10,853 | 10,853 |
| NORDSON CORP | 13,018 | 13,018 |
| BURLINGTON STORES INC | 9,036 | 9,036 |
| FACTSET RESEARCH SYSTEMS INC | 8,747 | 8,747 |
| COLUMBIA SPORTSWEAR CO | 15,687 | 15,687 |
| PARKE BANCORP INC COM STK USD0.10 | 18,598 | 18,598 |
| HURCO CO COM | 13,157 | 13,157 |
| LCNB CORP COM NPV | 10,292 | 10,292 |
| AXT INC | 20,862 | 20,862 |
| INTERNATIONAL SEAWAYS INC COM NPV | 11,700 | 11,700 |
| LANDSTAR SYSTEM INC | 18,618 | 18,618 |
| COMTECH TELECOMMUNICATIONS CORP | 21,392 | 21,392 |
| COOPER-STANDARD HOLDINGS INC | 15,821 | 15,821 |
| DECKERS OUTDOOR CORP | 9,158 | 9,158 |
| WEST BANCORPORATION INC | 21,345 | 21,345 |
| BERKLEY W R CORP COM | 37,570 | 37,570 |
| LKQ CORP | 18,549 | 18,549 |
| LAKELAND INDUSTRIES INC | 11,436 | 11,436 |
| MORNINGSTAR INC | 19,493 | 19,493 |
| BARRETT BUSINESS SVCS INC COM | 25,276 | 25,276 |
| LENNOX INTERNATIONAL INC COM USD0.01 | 18,813 | 18,813 |
| BLACKBAUD INC | 12,637 | 12,637 |
| RIMINI STR INC DEL COM | 17,564 | 17,564 |
| LIFETIME BRANDS INC | 20,905 | 20,905 |
| EAGLE BANCORP MONTANA INC COM USD0.01 | 14,822 | 14,822 |
| IDEX CORP COM USD0.01 | 14,416 | 14,416 |
| BROADRIDGE FINANCIAL SOLUTION INC COM USD0.01 | 10,604 | 10,604 |
| ACACIA RESEARCH CORP | 14,400 | 14,400 |
| INTEST CORP | 21,013 | 21,013 |
| WHOLE EARTH BRANDS INC COM CL A | 19,064 | 19,064 |
| FIRST BUSINESS FINL SVCS INC W COM | 21,878 | 21,878 |
| BLACK KNIGHT INC COM | 12,351 | 12,351 |
| ARC DOCUMENT SOLUTIONS INC | 18,351 | 18,351 |
| GRACO INC | 9,110 | 9,110 |
| BIO-TECHNE CORP COM | 13,968 | 13,968 |
| HERITAGE INSURANCE HLDGS INC COM | 10,655 | 10,655 |
| KIMBALL ELECTRONICS INC | 15,558 | 15,558 |
| CHOICE HOTELS INTERNATIONAL INC | 20,591 | 20,591 |
| HENRY JACK &ASSOCIATES INC COM USD0.01 | 8,350 | 8,350 |
| METROPOLITAN BK HLDG CORP COM | 21,945 | 21,945 |
| MARKEL CORP COM NPV | 22,212 | 22,212 |
| TRIMBLE INC COM | 6,452 | 6,452 |
| LEVEL ONE BANCORP INC COM | 16,368 | 16,368 |
| ACUITY BRANDS INC | 11,221 | 11,221 |
| PROFIRE ENERGY INC | 5,241 | 5,241 |
| UMPQUA HOLDINGS CORP | 8,331 | 8,331 |
| ULTA BEAUTY INC COM | 15,669 | 15,669 |
| CAPITAL BANCORP INC MD COM | 20,829 | 20,829 |
| STERLING CONSTR INC COM | 18,542 | 18,542 |
| HAMILTON BEACH BRANDS HLDG CO COM CL A | 10,598 | 10,598 |
| WEX INC | 19,093 | 19,093 |
| ALICO INC | 16,923 | 16,923 |
| PAM TRANSPORTATION SERVICES INC | 13,137 | 13,137 |
| POOL CORP COM | 9,056 | 9,056 |
| ADVANCED DRAINAGE SYSTEMS INC | 5,445 | 5,445 |
| CRA INTERNATIONAL INC | 20,633 | 20,633 |
| HORIZON BANCORP INC COM | 7,860 | 7,860 |
| NATURAL GAS SVCS GROUP INC COM | 16,804 | 16,804 |
| LANDEC CORP | 13,176 | 13,176 |
| TERMINIX GLOBAL HOLDINGS INC COM | 19,494 | 19,494 |
| CIVISTA BANCSHARES INC COM NO PAR | 12,200 | 12,200 |
| DHI GROUP INC COM | 12,374 | 12,374 |
| NORTHEAST BK LEWISTON ME COM | 28,655 | 28,655 |
| BAYCOM CORP COM | 6,303 | 6,303 |
| SEI INVTS CO COM | 20,232 | 20,232 |
| MANHATTAN ASSOCIATES INC COM | 10,884 | 10,884 |
| TWIN DISC INC | 17,722 | 17,722 |
| BGSF INC COM | 21,367 | 21,367 |
| ZOVIO INC COM | 2,477 | 2,477 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 14,584 | 14,584 |
| JONES LANG LASALLE INC COM USD0.01 | 21,278 | 21,278 |
| QUANTUM CORP COM NEW | 17,256 | 17,256 |
| ONE STOP SYS INC COM | 6,747 | 6,747 |
| HUNT J.B. TRANSPORT SERVICES INC COM USD0.01 | 25,959 | 25,959 |
| ASURE SOFTWARE INC | 19,176 | 19,176 |
| DOLBY LABORATORIES INC COM CL A | 18,758 | 18,758 |
| HENRY SCHEIN INC COM | 6,668 | 6,668 |
| ESQUIRE FINL HLDGS INC COM | 29,516 | 29,516 |
| APTARGROUP INC | 22,414 | 22,414 |
| MISTRAS GROUP INC COM USD0.01 | 3,277 | 3,277 |
| STRATTEC SECURITY CORP | 12,957 | 12,957 |
| DMC GLOBAL INC COM | 15,408 | 15,408 |
| TELEFLEX INCORPORATED COM | 12,482 | 12,482 |
| ARAMARK COM | 27,638 | 27,638 |
| SMITH MICRO SOFTWARE INC COM NEW | 23,513 | 23,513 |
| TELEDYNE TECHNOLOGIES INC | 5,680 | 5,680 |
| ATLANTIC CAP BANCSHARES INC COM | 14,903 | 14,903 |
| ORRSTOWN FINANCIAL SERVICES INC COM NPV | 10,886 | 10,886 |
| RPM INTERNATIONAL INC | 25,553 | 25,553 |
| UNITY BANCORP INC | 15,671 | 15,671 |
| UNIVERSAL ELECTRONICS INC | 18,419 | 18,419 |
| BROWN & BROWN INC | 24,317 | 24,317 |
| DESTINATION XL GROUP INC | 10,389 | 10,389 |
| CARLISLE COMPANIES INC | 38,210 | 38,210 |
| GODADDY INC CL A | 10,183 | 10,183 |
| SERVICE CORPORATION INTERNATIONAL COM USD1.00 | 8,590 | 8,590 |
| AMTECH SYSTEMS INC | 21,687 | 21,687 |
| FARMERS NATIONAL BANC CORP COM | 15,916 | 15,916 |
| PROSPERITY BANCSHARES INC | 10,628 | 10,628 |
| PHOTRONICS INC | 32,271 | 32,271 |
| AFFILIATED MANAGERS GROUP INC COM | 19,906 | 19,906 |
| BOWMAN CONSULTING GROUP LTD COM | 12,874 | 12,874 |
| HEXCEL CORP | 14,711 | 14,711 |
| NN INC COM | 6,376 | 6,376 |
| SILVERCREST ASSET MANAGEMENT GROUP INC | 17,118 | 17,118 |
| IAA INC COM | 14,275 | 14,275 |
| UNIQUE FABRICATING INC COM | 3,691 | 3,691 |
| WOODWARD INC COM | 7,443 | 7,443 |
| CACI INTERNATIONAL INC | 17,499 | 17,499 |
| DENTSPLY SIRONA INC COM | 8,592 | 8,592 |
| BUILD-A-BEAR WORKSHOP INC COM | 23,053 | 23,053 |
| FS BANCORP INC COM | 19,674 | 19,674 |
| USCB FINANCIAL HOLDINGS INC CLASS A COM | 11,484 | 11,484 |
| GARTNER INC COM USD0.0005 | 13,038 | 13,038 |
| KIRBY CORP | 11,409 | 11,409 |
| NORTHWEST PIPE CO COM STK USD0.01 | 31,991 | 31,991 |
| BM TECHNOLOGIES INC CL A COM | 13,833 | 13,833 |
| FIRST NORTHWEST BANCORP COM USD0.01 | 15,251 | 15,251 |
| MANITEX INTERNATIONAL INC | 17,732 | 17,732 |
| ACCENTURE PLC | 26,531 | 26,531 |
| AMERIPRISE FINANCIAL INC COM USD0.01 | 9,050 | 9,050 |
| MICRON TECHNOLOGY INC | 13,134 | 13,134 |
| TEXAS INSTRUMENTS INC COM USD1.00 | 14,324 | 14,324 |
| VERISK ANALYTICS INC COM | 7,548 | 7,548 |
| ALLSTATE CORP COM USD0.01 | 5,765 | 5,765 |
| ZIMMER BIOMET HOLDINGS INC COM | 5,717 | 5,717 |
| BIO-TECHNE CORP COM | 7,243 | 7,243 |
| ROCKWELL AUTOMATION INC COM USD1 | 9,070 | 9,070 |
| WILLIS TOWERS WATSON PLC COM USD0.000304635 | 45,361 | 45,361 |
| HCA HEALTHCARE INC COM | 7,194 | 7,194 |
| ANTHEM INC | 12,979 | 12,979 |
| DEERE & CO | 13,716 | 13,716 |
| GENUINE PARTS CO COM USD1.00 | 7,150 | 7,150 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 19,510 | 19,510 |
| AIR PRODUCTS AND CHEMICALS INC | 94,625 | 94,625 |
| MARRIOTT INTERNATIONAL INC COM USD0.01 CLASS A | 143,924 | 143,924 |
| ORACLE CORP | 14,128 | 14,128 |
| S&P GLOBAL INC COM | 15,102 | 15,102 |
| CANADIAN PACIFIC RAILWAY COMPANY COM | 3,669 | 3,669 |
| ILLINOIS TOOL WORKS INC COM USD0.01 | 14,561 | 14,561 |
| APPLE INC | 160,878 | 160,878 |
| CAPITAL ONE FINANCIAL CORP COM USD0.01 | 48,460 | 48,460 |
| UNITEDHEALTH GROUP INC | 43,686 | 43,686 |
| GLOBAL PAYMENTS INC | 7,300 | 7,300 |
| NORFOLK SOUTHN CORP COM | 107,473 | 107,473 |
| ADOBE SYSTEMS INCORPORATED COM | 24,384 | 24,384 |
| DR HORTON INC COM STK USD0.01 | 8,134 | 8,134 |
| DOVER CORP COM USD1.00 | 8,898 | 8,898 |
| TJX COMPANIES INC | 13,286 | 13,286 |
| HALLIBURTON CO COM USD2.50 | 11,115 | 11,115 |
| AUTODESK INC | 7,030 | 7,030 |
| CENTENE CORP | 6,015 | 6,015 |
| FORTIVE CORP COM | 5,722 | 5,722 |
| DOMINION ENERGY INC COM | 82,645 | 82,645 |
| EQUIFAX INC COM USD1.25 | 6,441 | 6,441 |
| ADVANCED MICRO DEVICES INC | 17,268 | 17,268 |
| CITIZENS FINL GROUP INC COM | 6,048 | 6,048 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 136,188 | 136,188 |
| OTIS WORLDWIDE CORP COM | 6,008 | 6,008 |
| ILLUMINA INC COM USD0.01 | 8,750 | 8,750 |
| EDWARDS LIFESCIENCES CORP | 13,085 | 13,085 |
| KRAFT HEINZ CO COM | 9,370 | 9,370 |
| PPG INDUSTRIES INC COM USD1.666 | 8,794 | 8,794 |
| NOV INC COM | 7,602 | 7,602 |
| META PLATFORMS INC CLASS A COMMON STOCK | 223,673 | 223,673 |
| JOHNSON CONTROLS INTERNATIONAL PLC COM | 13,172 | 13,172 |
| GENERAC HLDGS INC COM USD0.01 | 4,575 | 4,575 |
| CBRE GROUP INC COM USD0.01 CLASS A | 8,464 | 8,464 |
| LINCOLN NATIONAL CORP COM NPV | 8,259 | 8,259 |
| GARTNER INC COM USD0.0005 | 6,352 | 6,352 |
| FASTENAL COM STK USD0.01 | 7,239 | 7,239 |
| CIGNA CORP NEW COM | 11,482 | 11,482 |
| MCCORMICK &COMPANY INC COM NPV | 7,632 | 7,632 |
| PACCAR INC COM USD1.00 | 7,943 | 7,943 |
| SYSCO CORP | 9,033 | 9,033 |
| PRUDENTIAL FINANCIAL INC | 16,561 | 16,561 |
| CHEVRON CORP NEW COM | 69,823 | 69,823 |
| MASTERCARD INCORPORATED CL A | 29,824 | 29,824 |
| AFLAC INC COM USD0.10 | 9,284 | 9,284 |
| HUMANA INC | 6,494 | 6,494 |
| MICROSOFT CORP | 104,596 | 104,596 |
| ZOETIS INC | 20,499 | 20,499 |
| FISERV INC | 9,964 | 9,964 |
| LENNAR CORP COM USD0.10 CLASS A | 7,550 | 7,550 |
| VIACOMCBS INC CL B | 4,135 | 4,135 |
| AMERICAN EXPRESS CO COM USD0.20 | 16,851 | 16,851 |
| DISH NETWORK CORPORATION CL A | 54,629 | 54,629 |
| INTEL CORP COM USD0.001 | 61,337 | 61,337 |
| CARRIER GLOBAL CORPORATION COM | 7,648 | 7,648 |
| INGERSOLL RAND INC COM | 10,209 | 10,209 |
| FIFTH THIRD BANCORP | 8,884 | 8,884 |
| QUALCOMM INC | 19,201 | 19,201 |
| CSX CORP COM USD1 | 14,551 | 14,551 |
| APPLIED MATERIALS INC COM USD0.01 | 19,827 | 19,827 |
| INTUIT INC | 17,367 | 17,367 |
| HOME DEPOT INC | 43,991 | 43,991 |
| PAYPAL HLDGS INC COM | 20,932 | 20,932 |
| ALIGN TECHNOLOGY INC COM USD0.0001 | 7,886 | 7,886 |
| STANLEY BLACK & DECKER INC | 7,733 | 7,733 |
| PEPSICO INC | 30,573 | 30,573 |
| SEMPRA COM | 14,022 | 14,022 |
| BOSTON SCIENTIFIC CORP | 10,620 | 10,620 |
| INTUITIVE SURGICAL INC | 18,684 | 18,684 |
| WOODWARD INC COM | 19,265 | 19,265 |
| IQVIA HLDGS INC COM | 13,825 | 13,825 |
| BOOKING HOLDINGS INC COM | 14,395 | 14,395 |
| NINTENDO 8 ADR REP ORD | 51,540 | 51,540 |
| APTIV PLC COM | 18,145 | 18,145 |
| CHUBB LIMITED COM NPV | 11,212 | 11,212 |
| SYNCHRONY FINANCIAL COM | 6,819 | 6,819 |
| TARGET CORP | 107,620 | 107,620 |
| V F CORP COM NPV | 6,517 | 6,517 |
| TRUIST FINL CORP COM | 13,057 | 13,057 |
| NVIDIA CORPORATION COM | 64,704 | 64,704 |
| JOHNSON &JOHNSON COM USD1.00 | 96,997 | 96,997 |
| PROGRESSIVE CORP COM | 76,372 | 76,372 |
| EVERSOURCE ENERGY | 14,102 | 14,102 |
| COMCAST CORP | 133,224 | 133,224 |
| MARSH &MCLENNAN COMPANIES INC COM USD1.00 | 14,949 | 14,949 |
| CINTAS CORP | 6,204 | 6,204 |
| HUNTINGTON BANCSHARES INC COM USD0.01 | 8,913 | 8,913 |
| XILINX INC | 5,937 | 5,937 |
| CHARTER COMMUNICATIONS INC NEW CL A | 12,387 | 12,387 |
| METLIFE INC COM USD0.01 | 12,373 | 12,373 |
| MORGAN STANLEY COM USD0.01 | 21,104 | 21,104 |
| AUTOMATIC DATA PROCESSING INC COM USD0.10 | 13,315 | 13,315 |
| ATMOS ENERGY CORP COM NPV | 8,801 | 8,801 |
| ALBEMARLE CORP COM USD0.01 | 6,546 | 6,546 |
| STATE STREET CORP | 7,998 | 7,998 |
| GENERAL ELECTRIC CO COM NEW | 124,606 | 124,606 |
| FASTENAL COM STK USD0.01 | 76,552 | 76,552 |
| YUM! BRANDS INC | 8,054 | 8,054 |
| ARISTA NETWORKS INC COM USD0.0001 | 6,900 | 6,900 |
| CITIGROUP INC | 123,437 | 123,437 |
| ALPHABET INC CAP STK CL A | 86,911 | 86,911 |
| IHS MARKIT LTD COM | 10,501 | 10,501 |
| 6,813 | 6,813 | |
| AON PLC SHS CL A COM USD0.01 | 129,541 | 129,541 |
| MSCI INC | 7,352 | 7,352 |
| ESTEE LAUDER COMPANIES INC COM USD0.01 CLASS A | 17,399 | 17,399 |
| AON PLC SHS CL A COM USD0.01 | 8,416 | 8,416 |
| CISCO SYSTEMS INC | 29,340 | 29,340 |
| AT&T INC COM USD1 | 25,559 | 25,559 |
| ALTRIA GROUP INC | 56,157 | 56,157 |
| ACTIVISION BLIZZARD INC COM | 7,318 | 7,318 |
| PRINCIPAL FINANCIAL GROUP INC COM | 8,463 | 8,463 |
| LYONDELLBASELL INDUSTRIES N V COM EUR0.04 CLASS A | 26,286 | 26,286 |
| BIOGEN INC COM USD0.0005 | 7,917 | 7,917 |
| MICROSOFT CORP | 208,518 | 208,518 |
| FRANKLIN RESOURCES INC COM | 33,758 | 33,758 |
| INTERNATIONAL BUS MACH CORP COM USD0.20 | 15,638 | 15,638 |
| NASDAQ INC COM STK | 6,930 | 6,930 |
| THERMO FISHER SCIENTIFIC INC | 28,024 | 28,024 |
| EDISON INTERNATIONAL | 12,558 | 12,558 |
| WABTEC COM | 7,737 | 7,737 |
| AGILENT TECHNOLOGIES INC COM USD0.01 | 8,461 | 8,461 |
| INTERCONTINENTAL EXCHANGE INC COM USD0.01 | 10,668 | 10,668 |
| BLACKROCK INC COM USD0.01 | 128,178 | 128,178 |
| TE CONNECTIVITY LTD COM CHF0.57 | 9,358 | 9,358 |
| CADENCE DESIGN SYSTEMS INC COM USD0.01 | 6,336 | 6,336 |
| EBAY INC. COM | 5,387 | 5,387 |
| IAC INTERACTIVECORP NEW COM NEW | 25,750 | 25,750 |
| VERIZON COMMUNICATIONS INC | 56,792 | 56,792 |
| EMERSON ELECTRIC CO | 14,038 | 14,038 |
| VERIZON COMMUNICATIONS INC | 26,292 | 26,292 |
| INTERNATIONAL FLAVORS &FRAGRANCES COM USD0.125 | 9,792 | 9,792 |
| BEST BUY CO INC COM USD0.10 | 5,283 | 5,283 |
| SAFRAN SA UNSPON ADR EA REP 0.25 ORD | 45,912 | 45,912 |
| NETFLIX INC | 24,098 | 24,098 |
| TWITTER INC COM USD0.000005 | 9,163 | 9,163 |
| STARBUCKS CORP COM USD0.001 | 23,394 | 23,394 |
| UNITED PARCEL SERVICE INC | 102,883 | 102,883 |
| ETSY INC COM | 5,255 | 5,255 |
| MORGAN STANLEY COM USD0.01 | 132,123 | 132,123 |
| SERVICENOW INC COM USD0.001 | 14,280 | 14,280 |
| RESMED INC | 6,512 | 6,512 |
| VERISIGN INC | 8,376 | 8,376 |
| KROGER CO COM USD1.00 | 10,998 | 10,998 |
| EVOLUTION AB ADR | 22,019 | 22,019 |
| CAPITAL ONE FINANCIAL CORP COM USD0.01 | 13,493 | 13,493 |
| MERCK &CO. INC COM | 64,224 | 64,224 |
| PAYCHEX INC COM USD0.01 | 85,313 | 85,313 |
| SHERWIN-WILLIAMS CO | 15,847 | 15,847 |
| SALESFORCE.COM INC COM USD0.001 | 23,126 | 23,126 |
| XYLEM INC COM USD0.01 | 7,195 | 7,195 |
| ELECTRONIC ARTS INC | 5,672 | 5,672 |
| US BANCORP | 16,121 | 16,121 |
| PROGRESSIVE CORP COM | 7,699 | 7,699 |
| COMCAST CORP | 24,863 | 24,863 |
| ORACLE CORP | 95,408 | 95,408 |
| GLOBAL X FDS MSCI NORWAY ETF | 64,904 | 64,904 |
| ANTHEM INC | 10,254 | 10,254 |
| NUCOR CORP COM USD0.40 | 7,876 | 7,876 |
| ISHARES INC MSCI NETHERL ETF | 53,032 | 53,032 |
| ALPHABET INC CAP STK CL C | 86,808 | 86,808 |
| APPLIED MATERIALS INC COM USD0.01 | 8,354 | 8,354 |
| ALPHABET INC CAP STK CL A | 11,588 | 11,588 |
| WORKDAY INC COM USD0.001 CL A | 31,689 | 31,689 |
| BOOKING HOLDINGS INC COM | 7,198 | 7,198 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 7,923 | 7,923 |
| TJX COMPANIES INC | 7,136 | 7,136 |
| CUMMINS INC | 5,639 | 5,639 |
| FACTSET RESEARCH SYSTEMS INC | 40,825 | 40,825 |
| META PLATFORMS INC CLASS A COMMON STOCK | 6,727 | 6,727 |
| UBIQUITI INC COM | 10,735 | 10,735 |
| NOVO NORDISK A/S ADR-EACH CNV INTO 1 CLASS B DKK1 | 26,544 | 26,544 |
| UNION PAC CORP COM | 6,802 | 6,802 |
| ROCHE HOLDINGS ADR | 55,234 | 55,234 |
| ISHARES MSCI SOUTH KOREA ETF | 59,493 | 59,493 |
| ALIBABA GROUP HOLDING LTD SPON ADS | 33,974 | 33,974 |
| REGENERON PHARMACEUTICALS INC | 66,941 | 66,941 |
| ISHARES INC MSCI TURKEY ETF | 251 | 251 |
| SCHLUMBERGER LIMITED COM USD0.01 | 27,674 | 27,674 |
| VERTEX PHARMACEUTICALS INC | 55,339 | 55,339 |
| AMAZON.COM INC | 140,042 | 140,042 |
| NOVARTIS AG SPONSORED ADR | 54,319 | 54,319 |
| ROSS STORES INC | 6,514 | 6,514 |
| ISHARES MSCI SPAIN ETF | 53,384 | 53,384 |
| PNC FINANCIAL SERVICES GROUP COM USD5 | 14,638 | 14,638 |
| MERCK &CO. INC COM | 25,291 | 25,291 |
| COMCAST CORP | 66,989 | 66,989 |
| TARGET CORP | 13,192 | 13,192 |
| AMAZON.COM INC | 123,371 | 123,371 |
| DANAHER CORPORATION COM | 28,295 | 28,295 |
| DISNEY WALT CO COM | 30,978 | 30,978 |
| CHURCH &DWIGHT CO INC COM | 10,045 | 10,045 |
| CINCINNATI FINANCIAL CORP COM USD2.00 | 56,509 | 56,509 |
| ABBOTT LABORATORIES | 27,022 | 27,022 |
| PHILIP MORRIS INTERNATIONAL INC COM NPV | 51,300 | 51,300 |
| REGIONS FINANCIAL CORP NEW COM | 7,521 | 7,521 |
| INTERPUBLIC GROUP COS INC COM USD0.10 | 7,790 | 7,790 |
| MOODYS CORP COM USD0.01 | 10,546 | 10,546 |
| DUPONT DE NEMOURS INC COM | 12,198 | 12,198 |
| MICROCHIP TECHNOLOGY INC. COM | 6,181 | 6,181 |
| ENPHASE ENERGY INC COM USD0.00001 | 4,391 | 4,391 |
| NORFOLK SOUTHN CORP COM | 13,695 | 13,695 |
| INTEL CORP COM USD0.001 | 20,394 | 20,394 |
| BERKSHIRE HATHAWAY INC COM USD0.0033 CLASS B | 98,072 | 98,072 |
| CISCO SYSTEMS INC | 85,993 | 85,993 |
| AMERICAN INTERNATIONAL GROUP INC | 10,519 | 10,519 |
| HERSHEY COMPANY COM USD1.00 | 7,739 | 7,739 |
| VISA INC | 36,407 | 36,407 |
| UNITED PARCEL SERVICE INC | 16,504 | 16,504 |
| TRANSDIGM GROUP INC | 6,363 | 6,363 |
| STARBUCKS CORP COM USD0.001 | 54,274 | 54,274 |
| QUALCOMM INC | 59,433 | 59,433 |
| ALPHABET INC CAP STK CL A | 86,911 | 86,911 |
| MOODYS CORP COM USD0.01 | 7,421 | 7,421 |
| GOLDMAN SACHS GROUP INC COM USD0.01 | 8,563 | 8,563 |
| INTUITIVE SURGICAL INC | 31,978 | 31,978 |
| AUTOZONE INC COM USD0.01 | 8,386 | 8,386 |
| TENCENT HOLDINGS LIMITED UNSPON ADR | 4,629 | 4,629 |
| META PLATFORMS INC CLASS A COMMON STOCK | 131,849 | 131,849 |
| GLOBAL X FDS MSCI GREECE ETF | 62,713 | 62,713 |
| EXPEDITORS INTERNATIONAL OF WASHINGTON INC | 50,762 | 50,762 |
| S&P GLOBAL INC COM | 7,079 | 7,079 |
| SALESFORCE.COM INC COM USD0.001 | 84,879 | 84,879 |
| AUTOMATIC DATA PROCESSING INC COM USD0.10 | 18,987 | 18,987 |
| CISCO SYSTEMS INC | 42,965 | 42,965 |
| ISHARES MSCI MEXICO ETF | 68,268 | 68,268 |
| ISHARES MSCI ISRAEL ETF | 54,530 | 54,530 |
| MORGAN STANLEY COM USD0.01 | 6,871 | 6,871 |
| MARATHON PETROLEUM CORP COM USD0.01 | 6,715 | 6,715 |
| AUTODESK INC | 89,981 | 89,981 |
| YUM! BRANDS INC | 30,827 | 30,827 |
| ISHARES MSCI SINGAPORE ETF | 47,805 | 47,805 |
| MASTERCARD INCORPORATED CL A | 5,749 | 5,749 |
| HEICO CORP NEW COM | 6,923 | 6,923 |
| LOWES COMPANIES INC COM USD0.50 | 8,819 | 8,819 |
| OREILLY AUTOMOTIVE INC COM | 7,769 | 7,769 |
| NVR INC COM USD0.01 | 11,818 | 11,818 |
| VISA INC | 5,634 | 5,634 |
| ILLUMINA INC COM USD0.01 | 42,609 | 42,609 |
| LENNOX INTERNATIONAL INC COM USD0.01 | 6,163 | 6,163 |
| LOWES COMPANIES INC COM USD0.50 | 149,401 | 149,401 |
| HILTON WORLDWIDE HLDGS INC | 107,009 | 107,009 |
| GENERAL MILLS INC COM USD0.10 | 10,040 | 10,040 |
| ANTHEM INC | 107,078 | 107,078 |
| SCHWAB CHARLES CORP COM | 17,241 | 17,241 |
| ALPHABET INC CAP STK CL C | 332,763 | 332,763 |
| BANK OF NEW YORK MELLON CORP COM USD0.01 | 10,512 | 10,512 |
| ELI LILLY AND CO | 22,650 | 22,650 |
| NESTLE ADR | 62,940 | 62,940 |
| BAXTER INTERNATIONAL INC COM USD1.00 | 7,296 | 7,296 |
| APPLE INC | 224,448 | 224,448 |
| PROSUS N.V. SPON ADR EACH REP 0.20 ORD SHS | 30,371 | 30,371 |
| UNION PAC CORP COM | 22,422 | 22,422 |
| CME GROUP INC COM | 12,108 | 12,108 |
| DISNEY WALT CO COM | 52,817 | 52,817 |
| FIDELITY NATL INFORMATION SERVICES COM USD0.01 | 10,042 | 10,042 |
| BROWN-FORMAN CORP COM USD0.15 CLASS B | 5,465 | 5,465 |
| NIKE INC CLASS B COM NPV | 23,000 | 23,000 |
| VISA INC | 34,457 | 34,457 |
| CONSOLIDATED EDISON INC COM USD0.10 | 12,115 | 12,115 |
| TRACTOR SUPPLY CO | 6,681 | 6,681 |
| IDEXX LABORATORIES INC COM USD0.10 | 8,560 | 8,560 |
| BORG WARNER INC COM USD0.01 | 13,025 | 13,025 |
| WEST PHARMACEUTICAL SERVICES INC | 7,973 | 7,973 |
| ECOLAB INC | 12,199 | 12,199 |
| DEXCOM INC | 7,517 | 7,517 |
| T-MOBILE US INC COM | 11,598 | 11,598 |
| EXPEDIA GROUP INC | 9,578 | 9,578 |
| MARTIN MARIETTA MATERIALS INC COM USD0.01 | 7,929 | 7,929 |
| GENERAL MTRS CO COM | 61,503 | 61,503 |
| UNITEDHEALTH GROUP INC | 141,603 | 141,603 |
| AMAZON.COM INC | 213,398 | 213,398 |
| FORTINET INC COM USD0.001 | 6,829 | 6,829 |
| TEXAS INSTRUMENTS INC COM USD1.00 | 127,217 | 127,217 |
| MONDELEZ INTL INC COM NPV | 18,302 | 18,302 |
| PFIZER INC | 89,106 | 89,106 |
| ALPHABET INC CAP STK CL C | 66,553 | 66,553 |
| WELLS FARGO CO NEW COM | 88,907 | 88,907 |
| LIBERTY BROADBAND CORP COM SER A | 59,372 | 59,372 |
| MICROSOFT CORP | 310,423 | 310,423 |
| DIAGEO ADR EACH REPR 4 ORD GBX28.935185 | 101,264 | 101,264 |
| NXP SEMICONDUCTORS NV | 8,883 | 8,883 |
| LOEWS CORP COM USD0.01 | 7,624 | 7,624 |
| DEVON ENERGY CORP NEW | 23,567 | 23,567 |
| LIBERTY BROADBAND CORP COM SER C | 103,426 | 103,426 |
| NETFLIX INC | 151,212 | 151,212 |
| BROADCOM INC COM | 29,278 | 29,278 |
| LAM RESEARCH CORP COM USD0.001 | 12,945 | 12,945 |
| METLIFE INC COM USD0.01 | 7,173 | 7,173 |
| JOHNSON CONTROLS INTERNATIONAL PLC COM | 7,754 | 7,754 |
| ISHARES MSCI TAIWAN ETF | 74,137 | 74,137 |
| SEI INVTS CO COM | 28,947 | 28,947 |
| COLGATE-PALMOLIVE CO COM USD1.00 | 27,992 | 27,992 |
| BOEING CO COM USD5.00 | 98,445 | 98,445 |
| NVIDIA CORPORATION COM | 160,878 | 160,878 |
| CONSTELLATION SOFTWARE INC COM | 7,432 | 7,432 |
| AMETEK INC COM | 7,793 | 7,793 |
| HP INC COM | 8,951 | 8,951 |
| CHIPOTLE MEXICAN GRILL INC | 6,993 | 6,993 |
| ARCH CAPITAL GROUP COM STK USD0.01 | 7,957 | 7,957 |
| YUM CHINA HLDGS INC COM | 15,102 | 15,102 |
| TOPICUS COM INC SUB VTG SHS | 643 | 643 |
| DEERE & CO | 56,234 | 56,234 |
| ISHARES MSCI AUSTRIA ETF | 70,244 | 70,244 |
| KRANESHARES TR CSI CHINA INTERNET ETF | 2,408 | 2,408 |
| DISNEY WALT CO COM | 76,206 | 76,206 |
| MICROSOFT CORP | 119,057 | 119,057 |
| OLD DOMINION FREIGHT LINE INC COM | 10,423 | 10,423 |
| VISA INC | 113,339 | 113,339 |
| MONSTER BEVERAGE CORP NEW COM | 69,245 | 69,245 |
| DEERE & CO | 8,572 | 8,572 |
| NASPERS SPON ADR | 12,577 | 12,577 |
| HOLLYFRONTIER CORP | 9,211 | 9,211 |
| AMGEN INC | 21,147 | 21,147 |
| CATERPILLAR INC COM | 15,299 | 15,299 |
| MCDONALD S CORP | 27,343 | 27,343 |
| AERCAP HOLDINGS N.V. EUR0.01 | 38,794 | 38,794 |
| CONESTOGA SMID CAP FUND INSTITUTIONAL | 725,183 | 725,183 |
| JOHCM INTERNATIONAL SELECT INSTL | 1,584,759 | 1,584,759 |
| BLACKROCK GLOBAL IMPACT FUND I | 1,192,585 | 1,192,585 |
| GMO CLIMATE CHANGE FUND CL I | 510,163 | 510,163 |
| GMO EMERGING MARKETS FUND I | 927,858 | 927,858 |
| PIMCO COMMODITY REAL RETURN INST | 974,250 | 974,250 |
| INVESCO DEVELOPING MARKETS Y | 866,554 | 866,554 |
| VANGUARD INFLATION PROCTED SEC ADM CL | 429,502 | 429,502 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 1,599,045 | 1,599,045 |
| GLOBAL MED REIT INC COM NEW | 14,946 | 14,946 |
| ALPINE INCOME PPTY TR INC COM | 21,723 | 21,723 |
| GREAT AJAX CORP COM | 23,293 | 23,293 |
| EQUITY RESIDENTIAL SBI USD0.01 | 8,779 | 8,779 |
| CROWN CASTLE INTL CORP NEW COM | 12,107 | 12,107 |
| HOST HOTELS &RESORTS INC COM | 6,382 | 6,382 |
| CROWN CASTLE INTL CORP NEW COM | 111,258 | 111,258 |
| AMERICAN TOWER CORP NEW COM | 15,503 | 15,503 |
| PUBLIC STORAGE COM USD0.10 | 9,364 | 9,364 |
| SBA COMMUNICATIONS CORP NEW CL A | 6,613 | 6,613 |
| REALTY INCOME CORP COM | 7,660 | 7,660 |
| WELLTOWER INC COM | 7,548 | 7,548 |
| SBA COMMUNICATIONS CORP NEW CL A | 6,224 | 6,224 |
| ALEXANDRIA REAL ESTATE EQUITIES COM USD0.01 | 8,695 | 8,695 |
| PROLOGIS INC. COM | 17,004 | 17,004 |
| EQUINIX INC COM | 11,842 | 11,842 |
| DIGITAL REALTY TRUST INC | 7,605 | 7,605 |
| AMERICAN TOWER CORP NEW COM | 5,850 | 5,850 |
| EQUITY LIFESTYLE PROPERTIES INC | 7,363 | 7,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ML Private Equity Investments | FMV | 490,129 | 490,129 |
| Private Equity Investment | AT COST | 4,707,214 | 5,731,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 924 | 0 | 924 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expense | 704 | 0 | 704 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | 119,636 | -21,348 | 119,636 |
| Description | Amount |
|---|---|
| Unrealized appreciation | 1,493,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 151,964 | 151,964 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 39,000 | 0 | 0 | |
| Foreign taxes | 1,469 | 16,327 | 0 |