| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 800 | 240 | 240 | |
| TAX PREP | 4,628 | 1,388 | 1,388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB - ARVINAS STOCK | 15,088 | 557,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRIO FOUNDATION,LLC | AT COST | ||
| TRIO- AG DIRECT | AT COST | 398,033 | 388,234 |
| TRIO- ARROWMARK GLOBAL II | 354,399 | 385,290 | |
| TRIO- ELM STREET VENTURES, LP | 162,348 | 60,698 | |
| TRIO- ELM STREET VENTURES II | 39,062 | 12,199 | |
| INDUSTRY CAP ADVISORS | 25,000 | 0 | |
| TRIO - YORKTOWN IV | 31,371 | 32,398 | |
| TRIO - YORKTOWN V | 15,755 | 19,883 | |
| TRIO - YORKTOWN VI | 39,900 | 28,065 | |
| TRIO - YORKTOWN VII | 61,140 | 73,002 | |
| MFUND - SEA GREENS HOLDINGS | 99,273 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 111 | 111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRIO - NON AMORT GOODWILL | 118,164 | 118,164 | 118,164 |
| Description | Amount |
|---|---|
| WRITE OFF PRIOR PERIOD ADJUSTMENT | 325,663 |
| BASIS ADJUSTMENT | 6,309 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXP FROM PASS THROUGH ACTIVITY | 15,500 | 8,996 | ||
| BANK SERVICE CHARGES | 70 | 70 | ||
| DUES AND SUBSCRIPTIONS | 797 | 797 | ||
| INTERNET EXPENSE | 29 | 29 | ||
| EQUIPMENT | 1,524 | 1,524 | ||
| SOFTWARE | 75 | 75 | ||
| OFFICE SUPPLIES | 424 | 424 | ||
| PENALTIES & FEES | 201 | 201 | ||
| SERVICE FEES | 303 | |||
| TRIO FOUNDATION NON DEDUCTIBLE | 27 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Passthrough Activities | 41,505 | 4,558 | |
| 2020 California State Refund | 281 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR SEA GREENS HOLDING | 123,583 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SEA GREEN HOLDINGS LLC | UNAFFILIATED | 50,000 | 75,000 | 2017-08 | 2021-12 | 5 % | COMPANY ASSETS | WORKING CAPITAL, CAPITAL EXPENDIUTES, ETC. |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT SUPPORT | 1,244 | 1,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 EXTENSION PAYMENT | 4,000 | |||
| LOUISIANA | 145 | 145 | ||
| PASS THROUGH FOREIGN TAX PAID | 113 | 113 | ||
| 2020 EXCISE TAX | 2,219 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| TRIO FOUNDATION LLC |
PO BOX 5272 DENVER,CO80217 |
26-3800947 | MFUND OWNS 100% OF TRIO FOUNDATION AND CONSIDERS IT A DISREGARDED ENTITY. | 0 |
| Total | ||||