| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1133 19TH AVE HOUSE, "COTTAGE" | 2011-01-01 | 79,449 | 28,770 | SL | 27.500000000000 | 2,889 | 0 | 2,889 | |
| 1133 19TH AVE LOTS | 2011-01-01 | 51,116 | L | 0 | 0 | 0 | |||
| 1905 LISGA LOT | 2015-11-01 | 20,678 | L | 0 | 0 | 0 | |||
| 1905 LISGA HOUSE, SPLIT-LEVEL RESIDENCE | 2015-11-01 | 129,322 | 24,102 | SL | 27.500000000000 | 4,703 | 0 | 4,703 | |
| 1117 20TH "TRIPLEX" BUILDING | 2018-08-16 | 244,513 | 21,116 | SL | 27.500000000000 | 8,891 | 0 | 8,891 | |
| 1117 20TH "TRIPLEX" LOT | 2018-08-16 | 11,871 | L | 0 | 0 | 0 | |||
| RV FOR SUMMER HOUSING | 2018-03-26 | 9,000 | 6,408 | 200DB | 5.000000000000 | 1,037 | 0 | 0 | |
| SKID STEER TRACTOR, JACK FROST LOG WORKS | 2018-09-14 | 21,000 | 14,952 | 200DB | 5.000000000000 | 2,419 | 0 | 0 | |
| 24' ENCLOSED TRAILER | 2019-04-11 | 4,000 | 2,080 | 200DB | 5.000000000000 | 768 | 0 | 0 | |
| CHURCH VAN, 2003 GMC 2500 | 2019-07-05 | 8,000 | 4,160 | 200DB | 5.000000000000 | 1,536 | 0 | 0 | |
| BEECHCRAFT 5336E, REC'D 10-2020 | 2020-10-01 | 36,760 | 1,838 | 200DB | 5.000000000000 | 13,969 | 0 | 0 | |
| FOOD TRUCK | 2019-04-12 | 20,000 | 10,400 | 200DB | 5.000000000000 | 3,840 | 0 | 0 | |
| 1581 EAGLE VIEW, VA RENTAL, REMODELING IT... | 2019-08-01 | 65,000 | L | 0 | 0 | 0 | |||
| 2003 GMC VAN | 2020-03-13 | 3,600 | 1,260 | 200DB | 5.000000000000 | 936 | 0 | 0 | |
| 2003 TAHOE | 2020-02-03 | 1,700 | 595 | 200DB | 5.000000000000 | 442 | 0 | 0 | |
| 2010 YUKON | 2020-12-10 | 7,850 | 393 | 200DB | 5.000000000000 | 2,983 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1133 19TH AVE HOUSE, "COTTAGE" | 79,449 | 31,659 | 47,790 | 47,790 |
| 1133 19TH AVE LOTS | 51,116 | 0 | 51,116 | 51,116 |
| 1905 LISGA LOT | 20,678 | 0 | 20,678 | 20,678 |
| 1905 LISGA HOUSE, SPLIT-LEVEL RESIDENCE | 129,322 | 28,805 | 100,517 | 100,517 |
| 1117 20TH "TRIPLEX" BUILDING | 244,513 | 30,007 | 214,506 | 214,506 |
| 1117 20TH "TRIPLEX" LOT | 11,871 | 0 | 11,871 | 11,871 |
| RV FOR SUMMER HOUSING | 9,000 | 7,445 | 1,555 | 1,555 |
| SKID STEER TRACTOR, JACK FROST LOG WORKS | 21,000 | 17,371 | 3,629 | 3,629 |
| 24' ENCLOSED TRAILER | 4,000 | 2,848 | 1,152 | 1,152 |
| CHURCH VAN, 2003 GMC 2500 | 8,000 | 5,696 | 2,304 | 2,304 |
| BEECHCRAFT 5336E, REC'D 10-2020 | 36,760 | 15,807 | 20,953 | 20,953 |
| FOOD TRUCK | 20,000 | 14,240 | 5,760 | 5,760 |
| 2003 GMC VAN | 3,600 | 2,196 | 1,404 | 1,404 |
| 2003 TAHOE | 1,700 | 1,037 | 663 | 663 |
| 2010 YUKON | 7,850 | 3,376 | 4,474 | 4,474 |
| Item No. | 1 |
|---|---|
| Lender's Name | WAYNE ALYEE OSTRANDER |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 700,000 |
| Balance Due | 486,522 |
| Date of Note | 2013-10 |
| Maturity Date | |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 2.000000000000 |
| Security Provided by Borrower | REAL ESTATE AND EQUIPMENT |
| Purpose of Loan | PURCHASE REAL ESTATE AND EQUIPMENT |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | SPIRIT OF ALASKA FCU |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 112,500 |
| Balance Due | 74,285 |
| Date of Note | 2015-04 |
| Maturity Date | |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 5.500000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | PURCHASE REAL ESTATE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REIMBURSEMENT DUE FROM ANOTHER MINISTRY REC'D JANUARY 2021 | 10,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 12,699 | 0 | 0 | 12,699 |
| BANK SERVICE CHARGES | 229 | 0 | 0 | 0 |
| HOUSING SUPPORT | 6,236 | 0 | 0 | 6,236 |
| MISCELLANEOUS | 1,724 | 0 | 65 | 1,462 |
| OFFICE SUPPLIES | 413 | 0 | 0 | 0 |
| INSURANCE | 237 | 0 | 237 | 0 |
| PROPERTY TAXES | 5,957 | 0 | 5,957 | 0 |
| REPAIRS AND MAINTENACE | 7,490 | 0 | 6,490 | 0 |
| NET LOSSES FROM EXEMPT FUNCTION RENTAL ACTIVITY EXCLUDING DEPRECIATION | 0 | 0 | 0 | 7,020 |
| PROFESSIONAL FEES | 7,681 | 0 | 0 | 0 |
| LICENSES AND FEES | 955 | 0 | 0 | 0 |
| EXCISE TAX ON FORM 990PF | 363 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOSS ROAD RECEIVABLE | 2,112 | 2,112 | |
| EXEMPT FUNCTION RENTAL INCOME | 45,055 | 45,055 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MARY RODRIGUEZ | NONE | 140,000 | 52,574 | 2010-12 | 2026-08 | MONTHLY $1,000 | 400.0000000000 % | HOME AT 601 LOSS ROAD | 0 |