| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 34,923 | 31,431 | 3,492 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FPA CRESCENT FUND | 1,745,107 | 2,089,734 |
| T. ROWE PRICE | 1,285,786 | 1,285,846 |
| VANGUARD 500 INDEX FUND | 898,302 | 1,193,521 |
| CAUSEWAY INTERNATIONAL FUND | 1,174,572 | 1,598,206 |
| ARTISAN INTERNATIONAL FUND | 1,569,763 | 1,910,074 |
| INVESCO SOLAR ETF | 268,244 | 254,001 |
| NASDAQ CLEAN EDGE GREEN ENERGY | 235,376 | 237,895 |
| COMMON STOCKS | 2,016,133 | 2,042,922 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADAGE CAPITAL PARTNERS | AT COST | 12,213,087 | 15,485,786 |
| ADAMAS PARTNERS, LP | AT COST | 109,920 | 85,154 |
| LONE JUNIPER LP | AT COST | 142,271 | 0 |
| ADAMAS OPPORTUNITIES LP (1 YR) | AT COST | 12,323 | 49,061 |
| DAVIDSON KEMPNER (DKIP) | AT COST | 1,261,986 | 1,288,397 |
| INVESTORS PARTNER FUND | AT COST | 115,820 | 86,461 |
| ADAMAS OPPORTUNITIES LP (3 YR) | AT COST | 3,583 | 14,268 |
| CONTEGRIA FUND I LLC | AT COST | 1,188,365 | 1,031,432 |
| COMMONFUND CAPITAL PTR 2000 LP | AT COST | 58,751 | 23,548 |
| COMMONFUND CAPITAL PTRS III LP | AT COST | 21,591 | 73,716 |
| 1776 SEED INVESTORS LP | AT COST | 92,771 | 272,961 |
| LANDMARK EQUITY PTRS XIII LLC | 3,721 | 1,754 | |
| CAMBER CREEK FUND VI LP | 424,258 | 805,187 | |
| PRUDENT CAPITAL III | 140,500 | 48,674 | |
| CORE CAPITAL PARTNERS II | 49,486 | 524,190 | |
| JUSTICE HOUSING PARTNERS LP | 200,000 | 200,000 | |
| THE CRANEMERE GROUP LIMITED | 749,918 | 715,662 | |
| CAMBER CREEK FUND III, LP | 623,302 | 789,913 | |
| LONE CEDAR LTD | 1,869,649 | 1,869,649 | |
| CAMBER CREEK FUND IV LP | 168,362 | 0 | |
| CONTEGRIA FUND II LLC | 412,318 | 462,140 | |
| GENERATION IM GLOBAL EQUITY | 3,131,474 | 3,392,973 | |
| PRUDENT CAPITAL VIII | 300,000 | 0 |
| Description | Amount |
|---|---|
| SECTION 1202 ADJUSTMENT | 0 |
| K-1 BOOK/TAX DIFFERENCES | 87,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,104 | 2,794 | 310 | |
| K-1 PORTFOLIO DEDUCTIONS | 173 | 173 | ||
| K-1 OTHER DEDUCTIONS | 323,306 | 323,306 | ||
| K-1 NONDEDUCTIBLE EXPENSES | 760 | |||
| K-1 FOREIGN TAXES PAID | 3,462 | 3,462 | ||
| INSURANCE EXPENSE | 811 | 730 | 81 | |
| K-1 CHARITABLE | 142 | 142 | ||
| MISCELLANEOUS | 33,842 | 30,458 | 3,384 | |
| Rent and Royalty Expense | 86,105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Ordinary Income | 29,831 | 29,831 | |
| K-1 Other Income | 535,007 | 535,007 | |
| K-1 Rent & Royalties | 97 | 97 | |
| K-1 Nontaxable Income | 1,669 |
| Description | Amount |
|---|---|
| SECTION 1202 ADJUSTMENT | 0 |
| K-1 BOOK/TAX DIFFERENCES | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 2,300 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE | NONE | 4,200,000 | 4,200,000 | 2021-10 | 2024-10 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 48,312 | 48,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 75,000 | |||
| DC TAXES | 2 |