| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 303,093 | 151,547 | 151,547 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| YATRA | 385,650 | 385,650 |
| 10X GENONICS INC CL A | 0 | 0 |
| CC NEUBERGER PRINCIPAL HOLDING | 0 | 0 |
| COUPANG INC CLASS A | 51,977,128 | 51,977,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VPC SBIC FUND I LP | FMV | 10,137,395 | 10,137,395 |
| RCP SOF II FEEDER | FMV | 3,192,296 | 3,192,296 |
| MAGNOTOD LLC | FMV | 0 | 0 |
| NOTE RECEIVABLE | FMV | 0 | 0 |
| OT BIOAG FUND I, LLC | FMV | 1,113,344 | 1,113,344 |
| FISHING HOLE | FMV | 46,716,396 | 46,716,396 |
| ESG HOLDCO II, LLC | FMV | 2,015,601 | 2,015,601 |
| GREENOAKS CAP MS LP- CARMINE | FMV | 45,911,757 | 45,911,757 |
| OT BIOAG FUND III, LLC | FMV | 88,788 | 88,788 |
| RCP SOF III FEEDER | FMV | 4,764,515 | 4,764,515 |
| RCP DIRECT III FEEDER | FMV | 2,920,475 | 2,920,475 |
| BIOFIRE TECHNOLOGIES INC | FMV | 405,750 | 405,750 |
| 776 FUND I | FMV | 3,488,761 | 3,488,761 |
| AT ONE VENTURES LP | 6,347,097 | 6,347,097 | |
| MT NUTRITION II LP | 1,091,105 | 1,091,105 | |
| SNR -4 DB LP | FMV | 2,217,249 | 2,217,249 |
| LOWER CARBON N2O 333.9 OPP | FMV | 8,091,804 | 8,091,804 |
| RCP SOF IV FEEDER LP | FMV | 46,892 | 46,892 |
| RCPDIRECT IV CAYMAN FEEDER LP | FMV | 527,413 | 527,413 |
| TERPSI CAPITAL RRW SPV LLC | FMV | 199,166 | 199,166 |
| GREENOAKS - THE OLD STEAM TUNN | FMV | 499,066 | 499,066 |
| VOYAGER PARTNERS FUND I LP | FMV | 141,958 | 141,958 |
| 776 FUND II LP | FMV | 291,979 | 291,979 |
| 776 ARETE FUND I LP | FMV | 298,110 | 298,110 |
| PETERSON ETHOS COINVES LLC | FMV | 997,887 | 997,887 |
| GREENOAKS - RANELEIGH III SERI | FMV | 1,983,435 | 1,983,435 |
| SOMA CAPITAL FUND III LP | FMV | 665,819 | 665,819 |
| REDMILE BIOPHARMA INVESTMENTS | FMV | 695,726 | 695,726 |
| GREENOAKS - SPRANG RIVER SERIE | FMV | 2,929,238 | 2,929,238 |
| JETSTREAM | FMV | 247,382 | 247,382 |
| FXP FUND I LP | FMV | 1,620,000 | 1,620,000 |
| GOOD CLEAN FUN (IBOGAINE) | FMV | 150,611 | 150,611 |
| IMPACT PARTNERS FILM SERVICES | FMV | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,817 | 15,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 89,543 | 174,992 | 174,992 |
| NOTES RECEIVABLE | 0 | 512,908 | 512,908 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENTS | 43,062,795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 DEDUCTIONS | 938,490 | 2,251,658 | ||
| FILING FEE | 225 | 225 | ||
| PASS-THROUGH CASH CONTRIBUTION | 0 | 1,909 | ||
| MISC DEDUCTIONS | 81,516 | 81,516 | ||
| FOUNDATION BAD DEBT | 802,561 | 802,561 | ||
| EXCISE TAX | 259,551 | 0 | ||
| FOREIGN AND STATE TAX | 79,678 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VPC SBIC I, LP - K-1 INCOME | 3,836,460 | 192,784 | |
| RCP SOF II CAYMAN FEEDER | 2,814,691 | 0 | |
| RCP DIRECT III CAYMAN FEEDER | 30,222 | 0 | |
| RCP SOF III CAYMAN FEEDER | 1,403,229 | 0 | |
| ESG HOLDCO II LLC | 0 | 1 | |
| GREENOAKS CAPITAL MS LP-CARMINE SERIES | 75,381,985 | 12 | |
| FISHING HOLE LTD | -15,133,388 | 787 | |
| OTHER INTEREST INCOME | 214,684 | 214,684 | |
| GOOD CLEAN FUN - IBOGAINE | 611 | 0 | |
| JETSTREAM FUND I | 0 | 2 | |
| SOMA CAPITAL FUND III LP | 0 | 1,858 | |
| AT ONE VENTURES LP | 0 | 48,720 | |
| REDMILE BIOPPHARMA INVESTMENTS III LP | 0 | -1,831 | |
| 776 FUND I LP | 0 | 359 | |
| SNR -4 DB LP | 0 | 7 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 0 | 5,915,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 23,950 | 0 | 23,950 | |
| MANAGEMENT FEES | 565,413 | 0 | 565,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| FISHING HOLE LTD |
CAYMAN CORP CENTRE 27 HOSPITAL ROAD GEORGE TOWN,GRAND CAYMANKYI-9008 CJ |
99-9999999 | STOCK WAS TRANSFERRED TO A FOREIGN CORP FOR INVESTMENTS PURPOSES | 0 |
| Total | ||||