| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 10,089 | 0 | 10,089 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIST RECEIVABLE | AT COST | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - HEMENWAY & BARNES, LLP | 29,626 | 0 | 29,626 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SERIES A. GROUP A-3 INT ZERO FEE POOLED INVESTMENT VEHICLE | 7,800,125 | 7,964,942 | 7,964,942 |
| CIP | 84 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 7,476 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 26,600 | 0 | 26,600 | |
| OUTREACH AND VOLUNTEERS | 6,863 | 0 | 6,863 | |
| 0 | 0 | 0 | ||
| RENT EXPENSE | 142,086 | 0 | 142,086 | |
| MISCELLANEOUS | 4,113 | 0 | 4,113 | |
| ORD LOSS THRU SERIES A. GROUP A-3 INT ZERO FEE POOLED INVSTMENT VEHICLE | 30 | 30 | 0 | |
| RRE LOSS THRU SERIES A. GROUP A-3 INT ZERO FEE POOLED INVESTMENT VEHICLE | 47,529 | 47,529 | 0 | |
| ADDBACK: SUSPENDED PAL | 0 | -47,559 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES THRU SERIES A. A-3 INT ZERO FEE POOLED INVESTMENT VEHICLE | 19 | 19 | 0 |
| 0 | 0 | 0 | |
| IRS REFUND | 145,131 | 0 | 0 |
| HEALTH INSURANCE PREMIUM REFUND | 5,474 | 5,474 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 966,544 |
| RECOVERY OF FUNDS TREATED AS QUALIFYING DIST IN PRIOR YEAR | 3,298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 268,800 | 214,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 1,829 | 0 | 1,829 | |
| ADMINISTRATIVE SHARED SERVICES | 199,952 | 0 | 199,952 | |
| MANAGEMENT & HUMAN RESOURCE CONSULTING | 122,966 | 0 | 122,966 | |
| DOCUMENTING AND ARCHIVING | 246,264 | 0 | 246,264 | |
| PAYROLL FEES | 782 | 0 | 782 | |
| WAGES | 75,837 | 0 | 75,837 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 156,579 | 0 | 0 |