| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,839 | 0 | 13,839 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 136,376 | 0 | 136,376 | 136,376 |
| LAND IMPROVEMENTS | 285,664 | 280,721 | 4,943 | 4,943 |
| BUILDINGS | 5,278,682 | 2,516,731 | 2,761,951 | 2,761,951 |
| BUILDING IMPROVEMENTS | 480,443 | 106,471 | 373,972 | 373,972 |
| EQUIPMENT | 124,196 | 57,700 | 66,496 | 66,496 |
| COMPUTERS | 14,757 | 5,693 | 9,064 | 9,064 |
| FULLY DEPRECIATED ASSETS | 340,679 | 340,679 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 10,895 | 0 | 10,895 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SOFTWARE | 3,808 | 3,808 | |
| SECURITY AND OTHER DEPOSITS | 18,771 | 25,271 | 25,271 |
| OTHER RECEIVABLES | 9,046 | 7,324 | 7,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM AND SUPPLIES EXPENSES | 198,127 | 0 | 0 | 198,127 |
| INSURANCE | 30,700 | 0 | 4,605 | 26,095 |
| INFORMATION TECHNOLOGY | 21,325 | 0 | 14,202 | 7,123 |
| OFFICE EXPENSES | 11,921 | 0 | 1,656 | 10,265 |
| BUSINESS DEVELOPMENT | 10,636 | 0 | 10,636 | 0 |
| OTHER EXPENSES AND EXPENSE ADJUSTMENTS | -90,399 | 0 | -12,583 | -77,816 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 1,373,611 | 1,373,611 | |
| TAX ABATEMENT REFUND | 134,456 | 134,456 |
| Description | Amount |
|---|---|
| TRANSFERS OF NET ASSETS WITHOUT DONOR RESTRICTIONS | 3,935,846 |
| PRIOR PERIOD ADJUSTMENT | 32,804 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTIES | 3,239,214 | 56,274 |
| SECURITY DEPOSITS | 18,756 | 25,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 82,084 | 0 | 82,084 | 0 |
| OTHER PROFESSIONAL SERVICES | 2,994 | 0 | 2,994 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 77,363 | 0 | 11,604 | 65,759 |