| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| YUKON TRUCK | 2018-09-09 | 2,150 | 1,003 | S/L | 5.0000 | 430 | |||
| BUILDING | 2019-12-01 | 84,121 | 3,645 | S/L | 25.0000 | 3,365 | |||
| LAND | 2019-12-01 | 18,100 | |||||||
| COMM METAL METAL SHELVING | 2018-12-31 | 4,123 | 1,178 | S/L | 7.0000 | 589 | |||
| CHEST FREEZER | 2018-12-31 | 100 | 40 | S/L | 5.0000 | 20 | |||
| WALK IN FREEZER | 2020-01-30 | 14,590 | 2,675 | S/L | 5.0000 | 2,918 | |||
| A/C UNIT | 2020-02-10 | 8,993 | 1,178 | S/L | 7.0000 | 1,284 | |||
| LAPTOP COMPUTER | 2015-02-11 | 100 | 100 | S/L | 5.0000 | ||||
| WIRE SHELVES | 2016-10-05 | 76 | 76 | S/L | 5.0000 | ||||
| LAWN MOWER | 2019-06-06 | 300 | 60 | S/L | 5.0000 | 60 | |||
| SHELVING FOR FREEZER | 2020-01-30 | 1,179 | 154 | S/L | 7.0000 | 169 | |||
| COMMERCIAL FREEZER ADDITION | 2019-12-30 | 11,500 | 1,643 | S/L | 7.0000 | 1,643 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 127,232 | 22,231 | 105,001 | 105,001 | |
| 18,100 | 18,100 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 17,623 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 625 | 625 | 625 |
| DOCK & DRIVEWAY | 2,900 | 2,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | ||||
| AUTOMOBILE EXPENSE | 4,196 | |||
| BANK FEES | 517 | |||
| BUSINESS REGISTRATION FEES | 65 | |||
| CONTRACT SERVICES | 5,565 | |||
| FOOD & NON PERISHABLES | 8,623 | 8,623 | ||
| FUNDRAISING EXPENSE | ||||
| INSURANCE | 3,458 | |||
| MARKETING | 99 | |||
| MEMBERSHIP AND DUES | 219 | |||
| OFFICE EXPENSE | ||||
| POSTAGE | 55 | |||
| REPAIRS | 1,858 | |||
| STORAGE | ||||
| SUPPLIES | 850 | 850 | ||
| TELEPHONE | 1,770 | |||
| TOYS | 1,000 | 1,000 | ||
| UTILITIES | 6,592 |