| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Baker Newman & Noyes, LLC - Tax Prep Fees | 3,500 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29850.000 units DFA Investment Grade Portfolio | 309,544 | 309,544 |
| 231620.000 units Fidelity Conservative Income Bond Fund | 2,314,510 | 2,314,510 |
| 32480.000 units iShares 0-3 Month Treasury Bond ETF | 3,251,248 | 3,251,248 |
| 173168.522 units Payden Absolute Return Bond Fund | 1,634,711 | 1,634,711 |
| 41770.000 units Vanguard Intermediate-Term Treasury ETF | 2,600,183 | 2,600,183 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 445249.962 units Artisan Focus Fund | 7,774,064 | 7,774,064 |
| 75575.000 units Invesco S&P 500 Equal Weight ETF | 11,021,858 | 11,021,858 |
| 63341.167 units Pioneer Fund | 2,135,231 | 2,135,231 |
| 110758.639 units Polen Growth Fund | 4,433,668 | 4,433,668 |
| 46595.000 units SPDR S&P 500 Fossil Fuel Reserves Free ETF | 4,680,934 | 4,680,934 |
| 17460.000 units iShares Core S&P Small-Cap ETF | 1,773,761 | 1,773,761 |
| 240533.664 units GQG Partners International Opportunities Fund | 4,170,854 | 4,170,854 |
| 89459.438 units MFS International Intrinsic Value Fund | 4,026,569 | 4,026,569 |
| 201166.306 units WCM Focused International Growth Fund | 4,188,282 | 4,188,282 |
| 44564.912 units Matthews China Fund | 695,658 | 695,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1899 Opportunities Fund I, LLC | FMV | 2,457,843 | 2,457,843 |
| 1899 Opportunities Fund II, LLC | FMV | 209,499 | 209,499 |
| Artisan China Post-Venture Offshore Fund | FMV | 1,401,669 | 1,401,669 |
| 33583.017 units Artistan High Income Fund | FMV | 304,949 | 304,949 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) on Investments | 17,276,392 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 125 | 0 | 125 | |
| Website Expenses (Summitas) | 20,000 | 0 | 20,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | -96,594 | -82,988 | -96,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHS LLP - investment management, recordkeeping, custody, and grant making | 293,066 | 218,611 | 74,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Net Federal & State Excise Taxes | 97,948 | 0 | 0 | |
| Federal Unrelated Business Income Tax | 554 | 0 | 0 | |
| Foreign Taxes | 19,162 | 19,162 | 0 |