| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,661 | 6,761 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 24,826 | |||||||||
| DESKTOP, MONITOR, PRINTER | 2012-12-31 | 1,206 | 112,555 | STRAIGHT LINE | 5.0000 | 47,656 | |||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2012-12-31 | 728 | 438 | STRAIGHT LINE | 5.0000 | ||||
| BATTERY BACK UP | 2013-01-02 | 632 | 378 | STRAIGHT LINE | 5.0000 | ||||
| DELL SERVER & IT INSTALL | 2013-01-02 | 6,539 | 3,924 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 621 | STRAIGHT LINE | 5.0000 | ||||
| DESKTOP, MONITOR | 2013-12-01 | 1,492 | 621 | STRAIGHT LINE | 5.0000 | ||||
| LAPTOP, MONITOR | 2014-12-01 | 1,293 | 280 | STRAIGHT LINE | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2015-03-01 | 2,054 | 342 | STRAIGHT LINE | 5.0000 | ||||
| LAPTOP, MONITOR | 2015-05-01 | 1,793 | 239 | STRAIGHT LINE | 5.0000 | ||||
| LAPTPP, MONITOR | 2015-12-01 | 1,036 | 17 | STRAIGHT LINE | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PURCHASE | 15 | 15 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 534,239 | 300,582 | 233,657 | 233,657 |
| LAND | 27,100 | 27,100 | 27,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 881 | 881 | 881 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 49,865 | 49,865 | ||
| RESIDENT FOOD AND SUPPLIES | 42,825 | 42,709 | ||
| OFFICE EXPENSES | 24,689 | 24,528 | ||
| POSTAGE AND SHIPPING | 3,000 | 2,755 | ||
| ADVERTISING | 5,947 | 5,947 | ||
| AUTO | 4,452 | 4,452 | ||
| MISCELLANEOUS | 2,312 | 2,312 | ||
| RESIDENCE REPAIRS | 24,048 | 21,287 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE PAY | 28,305 | 28,305 | |
| REVENUE - INCLUSA | 275,357 | 275,357 | |
| REVENUE - LCD MANAGED CARE | 2,482,661 | 2,482,661 | |
| REVENUE - OTHER INCOME | 1,950 | 1,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 175,935 | 161,560 |
| AGENCY FUNDS - CLIENT DEPOSITS | 4,591 | 3,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 11,914 | 12,374 | ||
| PAYROLL SERVICES | 2,614 | 2,614 |