| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13,750 SH EXXON MOBIL CORP | 22,159 | 1,314,363 |
| 1,375 SH VALARIS PLC | 3,211 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 2755.821 SH CALVERT SHORT DURATION | FMV | 43,098 | 42,274 |
| 7210.227 SH DODGE & COX INCOME FUND | FMV | 97,463 | 90,777 |
| 6263.048 SH EATON VANCE FLOATING | FMV | 55,038 | 52,422 |
| 7166.434 SH MFS RESEARCH INTERNATION | FMV | 156,515 | 143,544 |
| 17,531.026 SH METROPOLITAN WEST FUND | FMV | 184,477 | 166,019 |
| 22,809.663SH PGIM HIGH YIELD FUND | FMV | 124,139 | 107,434 |
| 28,628.041 SH VANGUARD TOTAL BOND FD | FMV | 301,619 | 281,127 |
| 18,914.000 SH WESTERN ASSET CORE FD | FMV | 217,815 | 185,740 |
| 930.000 SH ISHARES TR S&P 500 GRWT | FMV | 126,781 | 131,530 |
| 4,811 SH ISHARES TR RUS MID CAP | FMV | 291,572 | 331,045 |
| 2,905.000 SH ISHARES TR CORE MSCI | FMV | 197,961 | 169,332 |
| 2,354.000 SH VANGUARD INDEX FUNDS | FMV | 603,646 | 854,855 |
| 2,406.267 SH EUROPACIFIC GROWTH FUND | FMV | ||
| 461.215 SH BARON EMERGING MARKETS | FMV | ||
| 3486.168 SH DELAWARE SMALL CAP CORE | FMV | ||
| 4735.507 SH EATON VANCE FLOATING | FMV | ||
| 1173 SH ISHARES S&P 500 VALUE ETF | FMV | ||
| 4014 SH ISHARES RUSSELL MID-CAP ETF | FMV | ||
| 1490 SH ISHARES CORE MSCI EAFE ETF | FMV | ||
| 2268 SH VANGUARD 500 INDEX FUND | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 190 | 190 | ||
| INVESTMENT FEES | 18,738 | 18,738 | ||
| MANAGEMENT & ACCOUNTING FEES | 10,000 | 10,000 | ||
| OFFICE SUPPLIES | 120 | 120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON PRIVATE FOUNDATION | 3,746 |