| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 4,500 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL MIDCAP | 65,180 | 86,642 |
| VANGUARD TOTAL BOND MARKET | 121,939 | 119,247 |
| AMG GW&K SMALL CAP CORE FUND | 17,569 | 24,897 |
| AMG GW&K SMALL/MID CAP CASP FUND | 81,978 | 77,841 |
| EDGEWOOD GROWTH FUND | 47,333 | 91,908 |
| HARTFORD DIVIDEND & GROWTH FUND | 108,428 | 105,544 |
| INVESCO DEVELOPING MARKETS FUND | 30,890 | 47,825 |
| JOHCM INTERNATIONAL SELECT FUND | 47,126 | 77,814 |
| T ROWE PRICE QM US SMALL-CAP GROWTH | 21,290 | 28,659 |
| T ROWE PRICE LARGE-CAP GROWTH FUND | 52,001 | 101,429 |
| VANGUARD DEVELOPED MARKETS INDEX | 187,824 | 177,994 |
| VANGUARD RUSSELL 1000 GROWTH INDEX | 62,300 | 134,967 |
| VANGUARD RUSSELL 1000 VALUE INDEX | 84,233 | 115,345 |
| WESTERN ASSET CORE BOND FUND | 172,850 | 173,362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 2,502 | 2,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK | 6,895 | 6,895 | 0 | 0 |
| LEGAL | 5,400 | 5,400 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 332 |