| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REFRIGERATOR | 2021-02-01 | 2,567 | 259 | M | 5 | 513 | 0 | 0 | |
| FREEZER | 2021-02-08 | 2,696 | 0 | M | 5 | 539 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FRIDGE | 2,567 | 772 | 1,795 | 0 |
| FREEZER | 2,696 | 539 | 2,157 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROF | 2,500 | 0 | 0 | 0 |
| CROSS GUNTER WITHERSPOON & GAL | 1,356 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | CHRISTIE ISON |
| Lender's Title | EXDIRECTOR |
| Original Amount of Loan | 1500 |
| Balance Due | 3332 |
| Date of Note | 2020-09 |
| Maturity Date | 2022-12 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | PAYMENT CATALYST KITCHEN DUES |
| Description of Lender Consideration | NA |
| Consideration FMV | 3332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 0 | 300 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 83 | 0 | 0 | 0 |
| SOFTWARE | 768 | 0 | 0 | 0 |
| SUPPLIES | 2,303 | 0 | 0 | 0 |
| KITCHEN TOOLS AND EQUIP | 5,001 | 0 | 0 | 0 |
| CAR AND TRUCK | 9 | 0 | 0 | 0 |
| UNIFORMS AJ MONOGRAMMING | 158 | 0 | 0 | 0 |
| BANK CHARGES | 360 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 798 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION | 16,579 | 0 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 1,114 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AR DEP OF FIN AND ADMIN PAYABLE | 0 | 119 |
| PAYROLL TAX PAYABLE | 0 | 275 |
| SALES TAX PAYABLE | 0 | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND MARKETING | 300 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RETAIL SALES | 15,671 | 8,729 | 6,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 72 | 0 | 0 | 0 |