| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | ||
| ABBVIE INC | 13,472 | 12,485 |
| ADOBE SYS INC | 1,735 | 11,483 |
| AEROVIRONMENT INC | ||
| ALPHABET INC CL A | 3,008 | 32,570 |
| AMAZON.COM INC | 1,910 | 21,727 |
| AMERICAN EXPRESS CO | ||
| APPLE INC | 821 | 58,829 |
| APPLIED MATERIALS INC | ||
| BALL CORP | ||
| BECTON DICKINSON | 21,786 | 21,499 |
| BLACKROCK INC CLASS A | 7,624 | 10,038 |
| BLACKSTONE GROUP INC ( THE ) C | 3,563 | 9,493 |
| BRISTOL MYERS SQUIBB CO | ||
| BROADCOM INC | 19,269 | 31,593 |
| CHEVRON CORPORATION | 6,780 | 13,102 |
| CHIPOTLE MEXICAN GRILL INC | 10,625 | 14,078 |
| CME GROUP INC. | ||
| COMCAST CORP-CL A | ||
| CONOCOPHILLIPS | 7,511 | 9,158 |
| CONSTELLATION BRANDS INC | ||
| DANAHER CORP | 3,078 | 31,479 |
| DISNEY WALT CO NEW | ||
| DOLLAR GENERAL CORP | ||
| EQUINIX INC REIT | 12,169 | 19,001 |
| FACEBOOK INC-A | ||
| FISERV INC | ||
| FORTIVE CORPORATION | ||
| GENERAC HOLDINGS | 3,564 | 10,195 |
| HOME DEPOT INC | 7,573 | 20,163 |
| HONEYWELL INTERNATIONAL INC | ||
| HUNTINGTON INGALLS INDUSTRIES | ||
| INTERCONTINENTAL EXCHANGE INC | ||
| INTL. BUSINESS MACHINES CORP | ||
| INTUITIVE SURGICAL INC | 13,485 | 11,278 |
| IQVIA HOLDINGS INC | 14,491 | 24,748 |
| JOHNSON & JOHNSON | ||
| JP MORGAN CHASE & CO | 3,162 | 12,574 |
| KIMBERLY CLARK CORP | ||
| LAUDER ESTEE COS CL-A | ||
| LULULEMON ATH-WI | ||
| MCDONALDS CORP | ||
| MICROSOFT CORP | 18,425 | 47,726 |
| NIKE INC-CLASS B | ||
| NVIDIA CORP | 8,990 | 19,071 |
| PAYPAL HOLDINGS INC | ||
| QUALCOMM INC | 8,818 | 9,429 |
| SALESFORCE.COM | 2,635 | 11,593 |
| THERMO FISHER SCIENTIFIC INC | 2,009 | 23,338 |
| UNITED RENTALS INC | 4,150 | 11,293 |
| UNITEDHEALTH GROUP INC | 1,215 | 19,524 |
| VISA INC-CLASS A | ||
| WAL MART STORES INC | 20,225 | 24,429 |
| WASTE MANAGEMENT INTERNATIONAL | ||
| WELLS FARGO & CO | 11,312 | 13,424 |
| ZIMMER BIOMET HOLDINGS INC | 18,430 | 17,221 |
| IHS MARKIT LTD | ||
| LINDE PLC | 8,372 | 13,892 |
| AECOM | 9,292 | 10,080 |
| AMERICAN TOWER CORP REAL ESTAT | 21,218 | 20,583 |
| ARAMARK | 19,343 | 17,902 |
| CRANE CO | ||
| MORGAN STANLEY | 14,790 | 20,232 |
| OSHKOSH CORP | 10,204 | 9,471 |
| SCHLUMBERGER LTD | 5,626 | 8,998 |
| SOUTHWEST AIRLINES CO | ||
| SQUARE INC CL A | ||
| THE WALT DISNEY COMPANY | 12,775 | 13,899 |
| VULCAN MATLS CO | 9,419 | 9,920 |
| WORKDAY INC CLASS A | ||
| JANUS HENDERSON GROUP PLC | ||
| AMERICAN ELEC PWR INC | 26,807 | 27,695 |
| BJS WHOLESALE CLUB HOLDINGS | 19,745 | 23,153 |
| CHARLES SCHWAB CORP | 16,956 | 14,293 |
| CRANE HOLDINGS CP | 9,740 | 9,893 |
| CVS HEALTH CORPORATION | 20,009 | 18,371 |
| ELEVANCE HEALTH INC | 14,225 | 14,313 |
| PACCAR INC COM | 10,353 | 9,976 |
| PALO ALTO NETWORKS | 22,866 | 22,460 |
| QUANTA SERVICES INCORPORATED | 16,830 | 20,116 |
| RLI CORP | 19,098 | 17,597 |
| SERVICE CORP INTERNATIONAL | 13,629 | 14,371 |
| SVB FINANCIAL GROUP | 16,876 | 12,107 |
| TARGET CORP | 30,147 | 23,690 |
| TESLA INC | 12,442 | 10,697 |
| VALERO ENERGY CORP | 9,547 | 8,972 |
| VERIZON COMMUNICATIONS | 15,675 | 14,273 |
| CHUBB LIMITED | 20,921 | 18,864 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE TOTAL US AGGREGAT | AT COST | 277,854 | 248,415 |
| ISHARES IBOXX HIGH YIELD CORPO | AT COST | 26,673 | 26,272 |
| ISHARES INTERNATIONAL AGGREGAT | AT COST | 94,901 | 88,005 |
| ISHARES J.P. MORGAN EM LOCAL C | |||
| ISHARES JP MORGAN USD EMERG MK | AT COST | 18,493 | 16,108 |
| ISHARES MSCI JAPAN ETF | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 84,448 | 77,997 |
| ISHARES CORE MSCI EMERGING ETF | AT COST | 20,386 | 18,594 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 34,872 | 51,709 |
| ISHARES GOLD TRUST | |||
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 19,651 | 21,768 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 26,292 | 21,899 |
| ISHARES MSCI EUROZONE ETF | AT COST | 17,092 | 15,493 |
| ISHARES MSCI GERMANY ETF | AT COST | 9,386 | 7,263 |
| ISHARES RUSSELL 2000 GROWTH ET | AT COST | 33,075 | 43,396 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 44,012 | 53,432 |
| ISHARES RUSSELL MIDCAP GROWTH | AT COST | 35,653 | 69,528 |
| ISHARES RUSSELL MIDCAP VALUE E | AT COST | 63,777 | 75,824 |
| ISHARES MSCI UNITED KINGDOM ET | AT COST | 11,758 | 10,695 |
| ISHARES MSCI UNITED KINGDOM SM | AT COST | 11,990 | 8,408 |
| SPDR BBG BARCLAY EM LOCAL BOND | AT COST | 39,831 | 30,570 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 347 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,007 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 106 | 106 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |