| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TRUST ACCOUNT | AT COST | 24,163,139 | 24,163,139 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 43,619 | 43,619 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 88,780 | 78,622 | 78,622 |
| Description | Amount |
|---|---|
| EXCISE TAX ON UNDISTRIBUTED INCOME | 1,879,039 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RELAY SERVICE COSTS | 267,481 | 0 | 267,481 | |
| BANK FEES | 82,581 | 82,581 | 0 | |
| INSURANCE | 3,329 | 3,329 | 0 | |
| WEB HOSTING | 1,200 | 1,200 | 0 | |
| INTERPRETATION SERVICES | 520 | 0 | 520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED INCOME TAX LIABILITY | 130,422 | 135,224 |