| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF PREPARATION | 2,520 | 0 | 2,520 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED INCOME CL I, 11,628.651 SH | 125,008 | 115,240 |
| VANGUARD ULTRA SHORT TERM BOND ADMIRAL FUND, 1,547.241 SH | 31,191 | 30,682 |
| WESTERN ASSET CORE BOND FUND CL I, 29,339.262 SH | 370,980 | 336,815 |
| VANGUARD SCOTTSDALE FDS INTER TERM TREAS, 1,431.677 SH | 92,415 | 88,234 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMG RIVER ROAD FOC ABSOLUTE VALUE I, 28,133.773 SH | 320,805 | 348,577 |
| ARISTOTLE INTERNATNL EQUITY INSTL, 26,219.923 SH | 278,976 | 318,572 |
| ARTISAN INTL SMALL-MID CAP INSTL, 9,012.595 SH | 137,272 | 147,806 |
| BERNZOTT US SMALL CAP VALUE FUND, 10,865.362 SH | 138,155 | 135,817 |
| BROWN ADVISORY SMALL CAP GROWTH INSTL, 3,024.724 SH | 120,367 | 134,721 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I, 18,425.312 SH | 248,941 | 348,791 |
| GRANDEUR PEAK INTNTL STALWARTS INSTL, 7,648.209 SH | 127,522 | 136,138 |
| NUANCE CONCENTRATED VALUE FUND INSTL, 27,719.614 SH | 388,036 | 379,759 |
| POLEN GROWTH FUND INST'L SHARES, 7,830.266 SH | 232,366 | 310,940 |
| T ROWE PRICE LARGE CAP GROWTH CL I, 5,842.439 SH | 247,915 | 311,344 |
| TOUCHSTONE SANDS CAP EMERG MRKTS GROWTH I, 11,856.252 SH | 159,209 | 164,328 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF, 1,925.986 SH | 302,485 | 469,613 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF, 3,836.124 SH | 387,350 | 552,747 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILL CREEK INTERNATIONAL FUND LTD.- ABSOLUTE RETURN CLASS | AT COST | 710,000 | 914,153 |
| MILL CREEK ENHANCED INCOME FUND LP SERIES I | AT COST | 500,000 | 524,147 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS FILING FEE | 35 | 0 | 35 | |
| OFFICE EXPENSES | 1,570 | 0 | 1,570 | |
| OTHER EXPENSES: LP 85-3953845 | 0 | 4,802 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 377 | 377 | 377 |
| OTHER INCOME (LOSS): LP 85-3953845 | 0 | -1,540 | 0 |
| LESS, UBI | 0 | -21 | 0 |
| PARTNERSHIP DISTRIBUTIONS | 19,526 | 19,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY SERVICES | 24,610 | 24,610 | 0 | |
| INVESTMENT RECORDKEEPING AND CUSTODY SERVICES | 4,415 | 4,415 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PF EXCISE TAXES | 3,076 | 0 | 0 |