| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 500 | 0 | 0 | 500 |
| TAX PREPARATION SERVICES | 1,275 | 0 | 0 | 1,275 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ORIGINAL BUILDING | 1937-01-01 | 50,000 | 42,125 | SL | 99.000000000000 | 505 | 0 | 505 | |
| LAND | 1937-01-01 | 500 | L | 0 | 0 | 0 | |||
| ORIGINAL PARKING LOT | 1997-01-01 | 15,532 | 15,532 | SL | 20.000000000000 | 0 | 0 | 0 | |
| EASEMENT | 1981-12-19 | 25,000 | L | 0 | 0 | 0 | |||
| BUILDING ADDITION 1/1/76 | 1976-01-01 | 89,514 | 89,514 | SL | 20.000000000000 | 0 | 0 | 0 | |
| FULLY DEPRECIATED ASSETS | 1995-10-31 | 70,395 | 70,395 | SL | 20.000000000000 | 0 | 0 | 0 | |
| WATER FILTER SYSTEM | 1996-01-01 | 1,200 | 1,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PARKING LOT ADDITION | 1996-01-01 | 3,461 | 3,461 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| RESTROOM UPGRADE | 1984-01-01 | 5,159 | 5,159 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| PARKING LOT ADDITION | 1985-01-01 | 3,300 | 3,300 | SL | 19.000000000000 | 0 | 0 | 0 | |
| INSULATION, WINDOWS | 1979-01-01 | 2,260 | 2,260 | SL | 20.000000000000 | 0 | 0 | 0 | |
| OIL TANK (1/3) | 1997-09-13 | 513 | 513 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| OIL TANK (2/3) | 1997-11-01 | 1,026 | 1,026 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| FRONT ENTRANCE ADDITION | 1998-04-10 | 1,727 | 1,727 | 150DB | 20.000000000000 | 0 | 0 | 0 | |
| STAIR CHAIR | 2002-03-14 | 10,780 | 10,780 | 150DB | 15.000000000000 | 0 | 0 | 0 | |
| HANDICAP BATHROOM | 2007-04-15 | 16,000 | 12,075 | 150DB | 20.000000000000 | 714 | 0 | 800 | |
| HANDICAP RAMP AT FRONT ENTRANCE | 2022-08-15 | 28,800 | SL | 15.000000000000 | 240 | 0 | 480 | ||
| RESTORE WINDOWS, SOUTH END OF BUILDING | 2022-10-15 | 10,900 | SL | 15.000000000000 | 91 | 0 | 61 | ||
| DEPOSIT FOR WINDOW WORK, FRONT OF BUILDING | 2022-10-24 | 9,725 | 0 % | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 1,328,625 | 1,276,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORIGINAL BUILDING | 50,000 | 42,630 | 7,370 | |
| LAND | 500 | 0 | 500 | |
| ORIGINAL PARKING LOT | 15,532 | 15,532 | 0 | |
| EASEMENT | 25,000 | 0 | 25,000 | |
| BUILDING ADDITION 1/1/76 | 89,514 | 89,514 | 0 | |
| FULLY DEPRECIATED ASSETS | 70,395 | 70,395 | 0 | |
| WATER FILTER SYSTEM | 1,200 | 1,200 | 0 | |
| PARKING LOT ADDITION | 3,461 | 3,461 | 0 | |
| RESTROOM UPGRADE | 5,159 | 5,159 | 0 | |
| PARKING LOT ADDITION | 3,300 | 3,300 | 0 | |
| INSULATION, WINDOWS | 2,260 | 2,260 | 0 | |
| OIL TANK (1/3) | 513 | 513 | 0 | |
| OIL TANK (2/3) | 1,026 | 1,026 | 0 | |
| FRONT ENTRANCE ADDITION | 1,727 | 1,727 | 0 | |
| STAIR CHAIR | 10,780 | 10,780 | 0 | |
| HANDICAP BATHROOM | 16,000 | 12,789 | 3,211 | |
| HANDICAP RAMP AT FRONT ENTRANCE | 28,800 | 240 | 28,560 | |
| RESTORE WINDOWS, SOUTH END OF BUILDING | 10,900 | 91 | 10,809 | |
| DEPOSIT FOR WINDOW WORK, FRONT OF BUILDING | 9,725 | 0 | 9,725 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE & COMPUTER EXPENSES | 337 | 0 | 0 | 337 |
| COMMUNICATIONS | 2,543 | 0 | 0 | 2,543 |
| INSURANCE | 5,674 | 0 | 0 | 5,674 |
| INVESTMENT ADVISORY FEES | 13,540 | 13,540 | 0 | 0 |
| POSTAGE AND MAILING | 726 | 0 | 0 | 726 |
| INVESTMENT ACCOUNT EXPENSES | 105 | 105 | 0 | 0 |
| PROGRAMS FOR THE PUBLIC | 15,471 | 0 | 0 | 15,471 |
| REPAIRS AND MAINTENANCE | 20,053 | 0 | 0 | 20,053 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,798 | 0 | 0 | 1,798 |