| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOLLIDAY ST - BLDG | 817,543 | 179,525 | SL | 39 | 20,697 | ||||
| HOLLIDAY ST - IMPR | 16,269 | 3,529 | SL | 39 | 412 | ||||
| HOLLIDAY ST - LAND | 517,305 | L |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part I Line 6a | Part I Line 6a | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $(58,462) TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $2,019 TOTAL PART I, LINE 6A: $(56,443) DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,532,679 BOOK BASIS: $1,592,867 NET GAIN/(LOSS): $(60,188) PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $1,726 |
| FORM 8865 | FORM 8865 | THE FOUNDATION HAS PREPARED THIS FORM TO THE BEST OF ITS ABILITY BASED ON THE LIMITED INFORMATION PROVIDED TO IT BY THE INVESTMENT ON WHICH THE FOUNDATION IS REPORTING AND ON THE BASIS OF HAVING RECEIVED NO INFORMATION TO THE CONTRARY. ANY MISSING OR INCOMPLETE INFORMATION IS DUE TO THE FOUNDATION'S INABILITY TO OBTAIN SUCH INFORMATION AND IS NOT A WILLFUL ATTEMPT TO WITHHOLD SUCH INFORMATION. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARGENTINA (REPUBLIC OF) M/W CL | 483,405 | 180,038 |
| REPUBLIC OF ARGENTINA - 1.000% | 11,028 | 12,395 |
| CREDIT SUISSE - 0.000% - 12/24 | 886,000 | 1,289,130 |
| MORGAN STANLEY FINANCE TAR-S I | 800,000 | 1,063,840 |
| ROYAL BANK OF CANADA - 0.000% | 1,000,000 | 1,439,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA MORTGAGE OPPORTUNITIE | 150,000 | 147,221 |
| DIAMOND HILL SHORT DUR TOT RET | 300,000 | 297,831 |
| NUVEEN PREFERRED SECURITIES FU | 300,000 | 297,532 |
| NUVEEN SYMPHONY FLOATING RAE I | 298,500 | 298,866 |
| VANGUARD SHORT TERM INFLATION | 300,000 | 297,349 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAKEYS MILLENNIUM FUND III | 1,341,835 | 625,471 | |
| BLACKSTONE REAL ESTATE INCOME | 1,215,005 | 1,621,947 | |
| CARLYLE CGI ELECTING FEEDER, L | 17,644 | 16,427 | |
| CARLYLE CGI ELECTING INVESTORS | 96,832 | 90,158 | |
| CARLYLE CGI ELECTING INVS A, L | 203,883 | 189,830 | |
| CARLYLE CGI ELECTING INVS C, L | 91,343 | 85,049 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOLLIDAY ST - BLDG | 817,543 | 200,222 | 617,321 | 1,959,931 |
| HOLLIDAY ST - IMPR | 16,269 | 3,941 | 12,328 | 16,269 |
| HOLLIDAY ST - LAND | 517,305 | 517,305 | 503,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,500 | 22,500 | ||
| K-1 Exp ALPHAKEYS MILLENNIUM F | 39,989 | 39,968 | ||
| K-1 Exp CARLYLE GLOBAL INFRAST | 349 | 349 | ||
| State or Local Filing Fees | 1,591 | 1,591 | ||
| CLEANING FEES | 550 | 550 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ALPHAKEYS MILLENNIUM FUND III LLC | 173,573 | 93,782 | |
| K-1 Inc/Loss CARLYLE CGI ELECTING INVS A, LP | 22,703 | 22,703 | |
| investment management fee refund | 1,319 | 1,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Services | 22,750 | 22,750 | ||
| PROFESSIONAL LEGAL SERVICES | 945 | 945 | ||
| PROFESSIONAL ACCOUNTING SVCS | 350 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 2,300 | |||
| 990-T Extension for 2020 | 13,100 | |||
| 990-T Income Tax for 2020 | 20,160 | |||
| Foreign Tax Paid | 3,974 | 3,974 | ||
| IRS MISCELLANEOUS FEE | 841 |