| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 149,776 | 144,317 |
| 54401E143 LORD ABBETT SHRT DUR | 298,674 | 284,244 |
| 464287432 ISHARES 20+ YEAR TRE | 183,764 | 148,549 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 604,421 | 551,390 |
| 83002G884 SIX CIRCLES CREDIT O | 300,202 | 283,248 |
| 92206C771 VANGUARD MORTGAGE-BA | 135,421 | 123,002 |
| 921937835 VANGUARD TOTAL BOND | 109,467 | 109,890 |
| 92203J407 VANGUARD TOTAL INTL | 261,645 | 255,603 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G822 ISHARES MSCI JAPAN E | 122,188 | 138,073 |
| 464287465 ISHARES MSCI EAFE ET | 588,510 | 712,931 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,460,418 | 3,794,840 |
| 46432F842 ISHARES CORE MSCI EA | 409,771 | 418,093 |
| 315911750 FIDELITY 500 INDEX-I | 1,766,617 | 2,472,740 |
| 83002G306 SIX CIRCLES US UNCON | 1,407,608 | 1,709,657 |
| 83002G405 SIX CIRCLES INTL UNC | 1,149,286 | 1,114,508 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 126,066 | 136,540 |
| 46641Q217 JPMORGAN BETABUILDER | 333,881 | 295,966 |
| 46641Q225 JPMORGAN BETABUILDER | 396,836 | 509,995 |
| 46641Q233 JPMORGAN BETABUILDER | 332,595 | 307,978 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 307,757 | 285,141 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 142,366 | 142,352 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 121,752 | 139,420 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 160,000 | 148,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 751 | 751 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 751 | 751 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 51 | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,944 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 9,056 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 5,265 | 5,265 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 980 | 980 | 0 |