| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 129,272 | 127,432 |
| 54401E143 LORD ABBETT SHRT DUR | 328,864 | 312,673 |
| 464287432 ISHARES 20+ YEAR TRE | 188,194 | 149,841 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 661,661 | 605,543 |
| 83002G884 SIX CIRCLES CREDIT O | 341,976 | 316,061 |
| 921937835 VANGUARD TOTAL BOND | 155,017 | 152,108 |
| 92206C771 VANGUARD MORTGAGE-BA | 170,219 | 155,008 |
| 92203J407 VANGUARD TOTAL INTL | 287,667 | 281,046 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434G822 ISHARES MSCI JAPAN E | ||
| 464287465 ISHARES MSCI EAFE ET | 837,221 | 967,793 |
| 78462F103 SPDR S&P 500 ETF TRU | 2,596,173 | 6,117,228 |
| 315911750 FIDELITY 500 INDEX-I | 643,361 | 881,554 |
| 83002G306 SIX CIRCLES US UNCON | 1,453,026 | 1,787,251 |
| 83002G405 SIX CIRCLES INTL UNC | 1,480,496 | 1,414,644 |
| 315911727 FIDELITY INTL INDX-I | 124,554 | 107,582 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 138,172 | 150,127 |
| 46641Q217 JPMORGAN BETABUILDER | 423,619 | 411,729 |
| 46641Q225 JPMORGAN BETABUILDER | 461,492 | 586,267 |
| 46641Q233 JPMORGAN BETABUILDER | 347,803 | 337,448 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 316,844 | 295,620 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 150,037 | 150,000 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 133,642 | 153,022 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 178,010 | 164,824 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| RECOVERY OF CHARITABLE DISTRIBUTIONS | 40,000 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 943 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 10,504 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,323 | 6,323 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,259 | 1,259 | 0 |