| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 3,750 | 1,875 | 1,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 130221.721 units DFA Investment Grade Portfolio | 1,457,181 | 1,457,181 |
| 1930.000 units iShares 0-3 Month Treasury Bond ETF | 193,048 | 193,048 |
| 29105.000 units Payden Absolute Return Bond Fund | 287,558 | 287,558 |
| 15210.000 units Vanguard Intermediate-Term ETF | 995,038 | 995,038 |
| 5264.585 units Artisan High Income Fund | 52,040 | 52,040 |
| 30232.038 units Semper MBS Total Return Fund | 288,978 | 288,978 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 483306.350 units Artisan Focus Fund | 927,965 | 927,965 |
| 11762.707 units Edgewood Growth Fund | 618,601 | 618,601 |
| 5490.000 units Invesco S&P 500 Equal Weight ETF | 854,464 | 854,464 |
| 795.000 units iShares Core S&P 500 ETF | 359,157 | 359,157 |
| 16885.468 units Polen Growth Fund | 836,337 | 836,337 |
| 15473.241 units Spyglass Growth Fund | 244,167 | 244,167 |
| 13771.559 units GQG Partners International Opportunities Fund | 269,096 | 269,096 |
| 14938.310 units MFS International Intrinsic Value Fund | 760,958 | 760,958 |
| 30143.044 units WCM Focused International Growth Fund | 730,969 | 730,969 |
| 3538.021 units Matthews China Fund | 69,911 | 69,911 |
| 7314.324 units Matthews China Small Companies Fund | 109,422 | 109,422 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Camden Private Capital III | FMV | 18,649 | 18,649 |
| Mrep Global II, LP | FMV | 23,208 | 23,208 |
| Mrep Global III, LP | FMV | 41,197 | 41,197 |
| Nyes Ledge Capital, Ltd. | FMV | 457,236 | 457,236 |
| 1899 Opportunities Fund I, LLC | FMV | 353,781 | 353,781 |
| 1899 Opportunities Fund II, LLC | FMV | 9,350 | 9,350 |
| Artisan China Post-Venture Offshore Fund | FMV | 198,882 | 198,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,253 | 0 | 7,253 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) on Securities | 687,227 |
| Unrealized Gain/(Loss) on Alternative Investments | 336,758 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC Filing Fee | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Passthrough K-1 | -19,001 | -17,007 | -19,001 |
| Description | Amount |
|---|---|
| Recoveries of Amounts Previously Treated as Qualifying Distributions | 17,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 104,565 | 104,565 | 0 | |
| Philanthropy Advisory Fee | 56,250 | 0 | 56,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 1,815 | 1,815 | 0 |