| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION FEES | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN PHYSICAL PRECIOUS MET | AT COST | 6,185 | 6,085 |
| ARTISAN HIGH INCOME FD | AT COST | 13,665 | 12,004 |
| COHEN STEERS INST REALTY | AT COST | 18,777 | 17,671 |
| FIDELITY CONSERVATIVE INC BD I | AT COST | 46,356 | 46,264 |
| FIDELITY EMER MKTS INDEX INSTL | |||
| FLEXSHARES GLBL UPSTREAM NAT R | AT COST | 9,244 | 8,758 |
| FROST CREDIT FUND | AT COST | 7,257 | 6,492 |
| FROST GROWTH EQUITY FUND INSTL | |||
| FROST LOW DURATION BOND FD | |||
| FROST TOTAL RETURN BOND FUND I | AT COST | 61,855 | 58,535 |
| HARDING LOEVNER INTL EQ FD INS | |||
| HARDING LOEVNER EMERGING MKTS | |||
| HARTFORD WORLD BOND FD INSTL | AT COST | 12,735 | 12,593 |
| ISHARES MSCI EAFE ETF | AT COST | 15,438 | 14,619 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 31,326 | 29,411 |
| ISHARES S&P 500 STK INDEX FUND | AT COST | 91,129 | 99,645 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 31,412 | 28,980 |
| J HANCOCK DISCP VALUE MID CAP | |||
| LAZARD INTL EQTY PORT INSTL | |||
| MFS VALUE FUND | |||
| PIMCO INTL BOND FUND | |||
| SCHWAB US DIV EQUITY ETF | AT COST | 76,537 | 72,608 |
| T ROWE PRICE INTL DISCOVERY FD | AT COST | 15,040 | 12,658 |
| T ROWE PRICE MID CAP GRWTH FD | |||
| VANGUARD FTSE EMERGING MARKETS | AT COST | 18,958 | 17,880 |
| VANGUARD GROWTH ETF | AT COST | 57,060 | 53,060 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 59,601 | 58,942 |
| VANGUARD SMALL-CAP ETF | AT COST | 18,759 | 17,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CROSSOVER YEAR LIABILITY | 1,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 FEDERAL TAXES | 4,146 | 0 | 0 | |
| 2021 FEDERAL ESTIMATES | 432 | 0 | 0 |