| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13161T401 CALVERT SHORT DURATI | ||
| 464287176 ISHARES BARCLAYS TIP | ||
| 31420B300 FEDERATED INST HI YL | ||
| 172967KK6 CITIGROUP INC | ||
| 46625HRT9 JPMORGAN CHASE CO | ||
| 458140AM2 INTEL CORP | 49,844 | 49,955 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 74442J406 PRUDENTIAL SHORT DUR | ||
| 00206RCS9 AT T INC | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 922020805 VANGUARD SHORT-TERM | ||
| 949763WE2 WELLS FARGO BANK C D | ||
| 90348JGZ7 UBS BANK USA C D |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 548661107 LOWES CO INC | ||
| 17275R102 CISCO SYSTEMS INC | 24,885 | 34,572 |
| 30303M102 FACEBOOK INC A | 27,991 | 24,501 |
| 91324P102 UNITED HEALTH GROUP | 13,636 | 40,133 |
| 00206R102 ATT INC | ||
| G5960L103 MEDTRONIC PLC | 16,409 | 20,169 |
| 458140100 INTEL CORP | 5,053 | 9,767 |
| 22160K105 COSTCO WHSL CORP | 9,921 | 37,891 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 464288885 ISHARES MSCI EAFE GR | ||
| 478160104 JOHNSON JOHNSON | ||
| 654106103 NIKE INC | ||
| 931142103 WAL MART STORES INC | 11,661 | 26,542 |
| 594918104 MICROSOFT CORP | 8,547 | 103,312 |
| 57636Q104 MASTERCARD INC | 2,883 | 42,455 |
| 855244109 STARBUCKS CORP | 2,063 | 12,717 |
| 580135101 MCDONALDS CORP | ||
| 713448108 PEPSICO INC | ||
| H1467J104 CHUBB LTD | 6,774 | 19,241 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 88579Y101 3M CO | 22,662 | 29,078 |
| 06828M876 BARON EMERGING MARKE | ||
| 02079K305 ALPHABET INC CL A | 4,783 | 48,854 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 808513105 SCHWAB CHARLES CORP | 8,033 | 20,715 |
| 30231G102 EXXON MOBIL CORP | ||
| 46625H100 J P MORGAN CHASE CO | 14,896 | 41,184 |
| 254687106 DISNEY WALT CO | ||
| 717081103 PFIZER INC | 11,432 | 38,438 |
| 03027X100 AMERICAN TOWER CORP | 25,158 | 29,791 |
| 172967424 CITIGROUP INC | ||
| 78467Y107 MIDCAP SPDR TRUST SE | ||
| 247361702 DELTA AIR LINES INC | ||
| 02079K107 ALPHABET INC CL C | ||
| 56585A102 MARATHON PETROLEUM C | 32,529 | 58,571 |
| 060505104 BANK OF AMERICA CORP | 14,252 | 34,317 |
| 023135106 AMAZON.COM INC | 16,695 | 47,233 |
| 037833100 APPLE INC | 7,151 | 105,957 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 464287200 ISHARES CORE S P 500 | ||
| 922908736 VANGUARD GROWTH INDE | ||
| 09247X101 BLACKROCK INC | 18,127 | 29,444 |
| 87807B107 TC ENERGY CORP | ||
| 031162100 AMGEN INC | 20,808 | 27,717 |
| 464287499 ISHARES RUSSELL MID | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 15135B101 CENTENE CORP COM | ||
| 055622104 BP PLC SPONS A D R | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 437076102 HOME DEPOT INC | 23,103 | 25,580 |
| 278865100 ECOLAB INC | ||
| 375558103 GILEAD SCIENCES INC | 17,337 | 16,013 |
| 012653101 ALBEMARLE CORP | 11,044 | 36,891 |
| 438516106 HONEYWELL INTERNATIO | 23,366 | 30,794 |
| 776696106 ROPER INDS INC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 002824100 ABBOTT LABORATORIES | 23,172 | 29,931 |
| 882508104 TEXAS INSTRUMENTS IN | 13,941 | 22,898 |
| 127097103 CABOT OIL GAS CORP C | ||
| 12572Q105 CME GROUP INC | 15,371 | 16,158 |
| 20030N101 COMCAST CORP CL A | 21,096 | 17,597 |
| 79466L302 SALESFORCE COM INC | 20,974 | 22,082 |
| 87612E106 TARGET CORP | 14,881 | 23,037 |
| 87918A105 TELADOC INC | ||
| G5494J103 LINDE PLC | 16,025 | 17,818 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 50,023 | 57,287 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 181,418 | 174,798 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 77,169 | 104,715 |
| 921937728 VANGUARD MC GROW IND | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 256,631 | 211,475 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 220,000 | 185,886 |
| 861728400 STONE RIDGE HY REINS | AT COST | 180,165 | 175,397 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 134,895 | 119,888 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 203,683 | 184,235 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 203,000 | 185,200 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 226,645 | 228,024 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 442,040 | 385,869 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 235,013 | 213,656 |
| 101156602 BOSTON TRUST WALDEN | AT COST | 102,931 | 98,147 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 255,952 | 222,077 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 40,000 | 38,878 |
| 464287200 ISHARES CORE S P 500 | AT COST | 116,586 | 174,826 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 481,643 | 434,975 |
| 31420B300 FEDERATED HERMES INS | AT COST | 82,291 | 73,417 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 197,482 | 202,385 |
| 06828M876 BARON EMERGING MARKE | AT COST | 26,871 | 24,404 |
| 464287499 ISHARES RUSSELL MID | AT COST | 273,575 | 350,413 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 98,563 | 89,972 |
| 922908736 VANGUARD GROWTH INDE | AT COST | 60,665 | 100,784 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 71,844 | 91,004 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 175,988 | 197,172 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 71,681 | 83,743 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 182 | 182 |
| Description | Amount |
|---|---|
| RECOVERED GRANTS | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 484 | 484 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,938 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 294 | 294 | 0 |