| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 921910501 VANGUARD INTERNATION | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464287499 ISHARES RUSSELL MID | ||
| 524686524 CLEARBRIDGE INTERNAT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,943 | 7,841 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,269 | 32,574 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,368 | 5,408 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,502 | 5,876 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,725 | 7,570 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,881 | 7,836 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 9,768 | 8,426 |
| 024524217 AMERICAN BEACON STEP | AT COST | 9,250 | 7,697 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,886 | 6,629 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,867 | 15,710 |
| 464287499 ISHARES RUSSELL MID | AT COST | 8,335 | 9,872 |
| 464287200 ISHARES CORE S P 500 | AT COST | 47,804 | 44,328 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 3,200 | 3,108 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,010 | 11,186 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,500 | 5,378 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 3,161 | 3,156 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 5,874 | 5,950 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,498 | 5,963 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 963 | 963 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,400 | 3,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 | |
| FEDERAL TAX REFUND | 83 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| GRANT RECOVERY | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 218 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |