| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,127 | 1,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937819 VANGUARD INTERMEDIAT | AT COST | 452,240 | 415,803 |
| 922031836 VANGUARD SHORT TERM- | AT COST | 221,639 | 212,006 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 71,063 | 55,773 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 158,692 | 224,930 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 53,084 | 49,155 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 91,526 | 87,353 |
| 921937710 VANGUARD S/C GROWTH | AT COST | 13,490 | 35,099 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 54,932 | 52,020 |
| 901165100 TWEEDY BROWNE INTL V | AT COST | 60,017 | 59,483 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 76,631 | 105,596 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 139,985 | 427,102 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 464287879 ISHARES S&P SMALL-CA | AT COST | 38,790 | 65,798 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 116,995 | 81,643 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 92,959 | 273,760 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 4,493 | 3,464 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 57,185 | 54,650 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 90,207 | 110,646 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 90,000 | 70,122 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 163,327 | 201,195 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 75,000 | 44,305 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 26,664 | 27,955 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 125 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,173 | 3,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 979 | 979 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,196 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,480 | 0 | 0 |