| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,724 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SURFACE TABLET | 2015-08-11 | 1,235 | 1,236 | SL | 0000000003.000000000000 | ||||
| TOSHIBA LAPTOP | 2015-09-18 | 1,194 | 1,194 | SL | 0000000003.000000000000 | ||||
| COMPUTER | 2021-09-09 | 1,275 | SL | 0000000003.000000000000 | 167 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS AT FIRST REPUBLIC SECURITIES | AT COST | 4,561,664 | 9,026,644 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SURFACE TABLET | 1,234 | 1,234 | ||
| TOSHIBA LAPTOP | 1,194 | 1,194 | ||
| DEMETRI COMPUTER | 1,275 | 167 | 1,108 | 1,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 225 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 755 | 71 | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 35,952 | 35,952 | ||
| OTHER EXPENSES | 3,288 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SETTLEMENT FOR INVESTMENT LITIGATION | 1,788 | 1,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 67,000 | 70,000 |
| PAYROLL TAX LIABILITY | 798 | 924 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EDWARD AND SALLY ELLIOTT | 49,725 | 37,196 | 2018-01 | 2034-11 | 3.5000000000 % | INVESTMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,463 | 123 | ||
| INCOME TAXES ON INVESTMENT INCOME | 5,320 | |||
| FOREIGN TAXES ON DIVIDENDS | 507 | 507 |