| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 11,300 | 0 | 11,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 25,852 | 99,178 |
| BOEING CO | 12,916 | 13,597 |
| CISCO SYSTEMS | 12,460 | 22,750 |
| CVS HEALTH CORPORATION | 11,810 | 21,659 |
| DIAGEO PLC - ADR | 13,362 | 22,142 |
| JP MORGAN CHASE & CO | 22,278 | 34,353 |
| MICROSOFT CORP | 28,741 | 91,876 |
| TARGET CORP | 9,088 | 18,463 |
| THERMO FISHER SCIENTIFIC INC | 5,515 | 17,720 |
| UNITEDHEALTH GROUP INC | 13,297 | 40,798 |
| UNION PACIFIC CORP | 7,292 | 22,403 |
| WALT DISNEY | 9,979 | 16,734 |
| CELANESE CORP | 14,469 | 22,716 |
| UNITED PARCEL SERVICE- CL B | 13,556 | 24,663 |
| ALPHABET INC CL C | 35,080 | 78,204 |
| TOTAL SE | 18,218 | 19,205 |
| CITIGROUP INC. | 24,030 | 24,724 |
| LAS VEGAS SANDS CORP COM | 17,834 | 15,237 |
| BLACKROCK INC | 14,446 | 23,689 |
| HAIN CELESTIAL GROUP INC | 6,790 | 9,494 |
| MERCK & CO INC NEW | 17,186 | 21,579 |
| COGNIZANT TECH SOLUTIONS CRP COM | 16,594 | 23,314 |
| MANULIFE FINANCIAL CORP | 23,381 | 31,000 |
| SUNCOR ENERGY INC NEW F | 19,712 | 26,430 |
| ELI LILLY & CO COM | 13,491 | 27,778 |
| TE CONNECTIVITY LTD | 14,405 | 17,027 |
| NIKE INC CL B | 9,220 | 16,820 |
| MONDELEZ INTERNATIONAL INC | 15,256 | 19,211 |
| ELECTRONIC ARTS INC | 14,501 | 17,585 |
| LAM RESEARCH CORP COM | 9,336 | 17,204 |
| BOOKING HOLDINGS INC | 15,166 | 18,788 |
| WASTE MANAGEMENT INC | 20,014 | 25,677 |
| UNILEVER PLC -ADR | 11,624 | 9,889 |
| RAYTHEON TECHNOLOGIES CORP | 19,905 | 26,551 |
| MEDTRONIC, PLC | 12,590 | 14,313 |
| TORONTO DOMINION BK ONT COM NEW | 18,881 | 25,812 |
| BROADCOM INC | 16,108 | 29,595 |
| FIDELITY NATL INFORMATION SVCS INC | 22,819 | 19,883 |
| VISA INC - CLASS A SHRS | 18,226 | 21,955 |
| ABBVIE INC | 16,248 | 23,344 |
| EATON CORP PLC | 23,418 | 26,406 |
| BLACKSTONE GROUP INC/THE | 9,949 | 20,564 |
| SYSCO CORP | 11,152 | 17,555 |
| GARMIN LTD | 14,593 | 16,131 |
| INTERPUBLIC GROUP COS INC | 8,285 | 14,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORBIN MULTI STRATEGY FUND | AT COST | 142,909 | 121,109 |
| FIDELITY NEW MARKETS INCOME FUND CLASS Z #3323 | AT COST | 81,154 | 72,575 |
| ISHARES RUSSELL 2000 ETF | AT COST | 115,864 | 157,647 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | AT COST | 241,840 | 246,753 |
| ISHARES CORE TOTAL U.S. AGGREGATE BOND ETF | AT COST | 616,351 | 590,442 |
| VANGUARD MIDCAP VIPER | AT COST | 382,887 | 549,410 |
| PGIM HIGH YIELD FUND CLASS Q #1067 | AT COST | 273,025 | 257,412 |
| THE ISHARES CORE TOTAL USD BOND MARKET ETF | AT COST | 277,335 | 258,175 |
| TCW EMRG MKTS INCM -I 5721 | AT COST | 121,538 | 109,075 |
| PIMCO COMMODITY REAL RETURN STRATEGY FUND-CLASS I #45 | AT COST | 111,305 | 128,153 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | AT COST | 78,828 | 73,348 |
| HASBRO INC | AT COST | 20,257 | 17,367 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 78,988 | 78,213 |
| META PLATFORMS INC | AT COST | 10,950 | 7,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UND 1/2 MI IN, 352.8 ACRES PRT OF MINERALS - JOHN SMITH LEAGUE | 1 | 1 | 4,412,490 |
| MILLICAN LAND & ROYALTY TRUST | 72 | 72 | 504 |
| MILLICAN LAND K-1 ACTIVITY | -1,011 | -1,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANOUS EXPENSE - ADR FEES | 15 | 15 | 0 | |
| ROYALTY EXPENSES | 59,840 | 59,840 | 0 | |
| WELLS FARGO BANK MINERAL INTEREST FEES | 63,674 | 63,674 | 0 | |
| PRODUCTION TAX | 48,271 | 48,271 | 0 | |
| ROYALTY PROFESSIONAL FEE - LERETA LLC | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL INCOME TAX PAYABLE - CURRENT YEAR | 0 | 2,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 1,341 | 0 | 1,341 | |
| CUSTODIAN AND MANAGEMENT FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990-PF EXCISE TAX | 14,434 | 0 | 0 | |
| OIL & GAS AD VALOREM TAXES | 7,882 | 7,882 | 0 | |
| SEVERANCE TAXES | 0 | 0 | 0 |