| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS, ETF, & MUTUAL FUNDS | 821,558 | 972,219 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SBC MIAMI, LP | 210,779 | 210,779 | |
| INVESTMENT IN MAGIC LEAP | 25,000 | 600,000 | |
| INVESTMENT IN DERMASENSOR | 373,781 | 373,781 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM FASTRACK | 60,000 | 60,000 | 60,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ADJUSTMENT | 3,483 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MGMT | 11,065 | 11,065 | ||
| BANK CHARGES | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORD BUSINESS LOSS - SBC K-1 | -1,757 | -1,757 | |
| N SECTION 1231 LOSS- SBC K-1 | -83 | -83 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 1,134,663 | 676,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,650 |
| Item No. | 1 |
|---|---|
| Borrower's Name | MAURICE FERRE |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 1719 |
| Balance Due | 1719 |
| Date of Note | 2019-01 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FUNDS HELD TEMPORARILY |
| Description of Lender Consideration | |
| Consideration FMV | 1719 |
| Item No. | 2 |
|---|---|
| Borrower's Name | MAURICE FERRE |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 74518 |
| Balance Due | 74518 |
| Date of Note | 2020-08 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FOR THE BENEFIT OF |
| Description of Lender Consideration | |
| Consideration FMV | 74518 |
| Item No. | 3 |
|---|---|
| Borrower's Name | MAURICE FERRE |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 132895 |
| Balance Due | 132895 |
| Date of Note | 2021-07 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | THE FOUNDATION |
| Description of Lender Consideration | |
| Consideration FMV | 132895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 162 | 162 |