| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax compliance | 24,500 | 9,545 | 0 | 14,455 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organizational Costs | 2012-10-01 | 5,580 | 2,976 | 15.0000 | 372 | 3,348 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 STCG UBTI - KKR Health Care Strategic Fd | 111 | Cost | 111 | |||||||
| K-1 LTCG UBTI - KKR Health Care Strategic Fd | 513 | Cost | 513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 59,928 EOG Resources Inc | 1,550,081 | 4,810,421 |
| 25,003 TCW Strategic Income Fund | 136,885 | 143,517 |
| 263,168 Pimco Short Term Institutional | 2,589,610 | 2,584,307 |
| 33,296 Primecap Odyssey Aggressive Grwth | 1,223,406 | 1,918,155 |
| 216,780 Pimco Income Fund Inst'L Fund | 2,583,722 | 2,610,027 |
| 228,756 Hamlin High Dividend Eq Fd Instl | 4,945,087 | 6,354,848 |
| 120,125 Artisan Develop World Fd Instl | 1,158,737 | 3,111,243 |
| 68,852 Fidelity Select Health Care | 1,284,774 | 2,266,601 |
| 37,731 Aberdeen U.S. Small Cap Equity In | 1,315,843 | 1,896,383 |
| 23,984 Dodge & Cox Stock | 4,600,250 | 5,660,230 |
| 235,369 TCW Emerging Mkts Income | 1,850,030 | 1,868,830 |
| 74,112 Sands Capital Global Growth Inst | 1,400,090 | 3,266,106 |
| 13,254 Vanguard Health Care Admiral | 1,037,768 | 1,294,214 |
| 104,003 Artisan Global Equit Cl Instit | 1,750,000 | 2,570,962 |
| 243,790 Pimco Real Return Bond | 2,650,030 | 2,979,117 |
| 448,430 Wasatch Emerging India Fund | 2,000,000 | 3,152,466 |
| 11,289 Clearbridge Intern't Growth Fd | 650,000 | 770,563 |
| 54,550 Edgewood Growth Fund Instl | 2,750,060 | 3,413,200 |
| 76,419 Spyglass Growth Fund Instl | 1,400,030 | 1,746,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Anchorage Illiquid Opp Offsh VII (B), LP | AT COST | 1,173,244 | 1,845,354 |
| Aurelius Capital Int'l | AT COST | 2,250,000 | 2,797,350 |
| Canyon Value Realization Fund | AT COST | 3,004,799 | 3,768,230 |
| Davidson Kempner International (BVI) Ltd | AT COST | 2,333,814 | 2,957,897 |
| Davidson Kempner LT Dis Opp IV AIV | AT COST | 387,201 | 568,671 |
| Davidson Kempner LT Dist Opps IV | AT COST | 1,043,436 | 1,132,245 |
| Eminence Fund LTD | AT COST | 1,610,502 | 2,075,028 |
| Global Frontier Technology Opportunity | AT COST | 250,000 | 167,153 |
| KKR Health Care Strategic Growth | AT COST | 568,367 | 933,425 |
| Obvious Ventures III LP | AT COST | 518,925 | 851,150 |
| Palo Alto Healthcare Offshore | AT COST | 1,235,535 | 1,814,434 |
| TCW Securitized Opps LP Cayman | AT COST | 2,000,000 | 2,316,609 |
| The Founders Fund VII LP | AT COST | 541,527 | 1,176,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 3,209 | 0 | 0 | 3,209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 2,604 | 2,232 | 2,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advetising | 2,678 | 2,678 | ||
| Computer expenses | 13,280 | 13,280 | ||
| Dues & subscriptions | 4,401 | 4,401 | ||
| Filing fees | 330 | 330 | ||
| Insurance | 2,863 | 2,863 | ||
| Jamaica Park expenses | 21,650 | 21,650 | ||
| K-1 expenses | 56,484 | 51,853 | ||
| Office expense | 5,220 | 5,220 | ||
| Professional development | 2,897 | 2,897 | ||
| Red Dirt Black Gold festival | 365 | 365 | ||
| School supplies & Christmas gift drive | 1,050 | 1,050 | ||
| Telephone | 977 | 977 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership income | 142,682 | 142,684 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Architecture & other services | 420,374 | 174 | 0 | 420,201 |
| Investment management fees | 343,339 | 343,339 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 782 | 782 |