| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 720 | 0 | 0 | 720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK COMMODITY | 16,634 | 18,881 |
| COHEN & STEERS INSTL | 15,646 | 20,748 |
| FIDELITY MID CAP | 39,503 | 35,076 |
| MFS VALUE FD CL | 59,254 | 59,483 |
| MORGAN STANLEY INCEPTION PORTFOLIO | 10,049 | 6,621 |
| MORGAN STANLEY INST DISCOVERY | 10,049 | 6,137 |
| ROYCE OPPORTUNITY FUND | 29,800 | 24,728 |
| T ROWE PRICE GR STK FD | 49,552 | 44,940 |
| FIDELITY INT' INDEX | 68,957 | 66,527 |
| INVESCO DEVELOPING MARKETS | 10,049 | 8,850 |
| VICTORY TRIVALENT INT'L | 29,800 | 26,679 |
| AIRBUS SE UNSPONSORED ADR | 567 | 639 |
| HONDA MOTOR CO LTD ADR | 1,248 | 1,110 |
| DIAGEO PLC ADR | 1,961 | 2,642 |
| AKZO NOBEL NV SPONSRD ADR | 1,366 | 1,353 |
| ORSTED A/S UNSPONSORED ADR | 958 | 724 |
| SCHNEIDER ELECTRIC SE UNSPONSRD ADR | 1,359 | 1,765 |
| VESTAS WIND SYSTEMS A/S ADR | 1,428 | 1,019 |
| HEXAGON AB ADR | 877 | 1,111 |
| OMRON CORP SPONSORED ADR | 2,137 | 2,289 |
| WAL-MART DE MEXICO SAB DE CV SPON ADR | 867 | 894 |
| TENCENT HLDGS LTD ADR | 1,046 | 645 |
| ALIBABA GROUP HLDG LTD SPONSORED ADS | 787 | 356 |
| JD.COM INC SPON ADR CL A ADR | 1,008 | 841 |
| SANDVIK AB SPONSORED SWEDEN ADR | 552 | 614 |
| BHP GROUP LTD SPONSORED ADS | 1,181 | 1,026 |
| VALE SA ADR REPRESENTING ONE ORD SHS | 532 | 421 |
| BP PLC ADR | 1,031 | 1,039 |
| NESTE OYJ UNSPONSORED ADR | 1,286 | 937 |
| TOTALENERGIES SE SPONSORED ADS | 545 | 544 |
| ASTRAZENECA PLC SPONSORED ADR | 1,057 | 1,223 |
| NOVO-NORDISK SPONS ADR | 1,481 | 2,240 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD SA | 2,508 | 2,286 |
| NICE SYSTEMS LTD | 2,507 | 2,732 |
| ADIDAS AG SPONSORED ADR | 1,011 | 864 |
| BOEING CO | 840 | 805 |
| GENTHERM INC ORD SHS | 1,104 | 1,390 |
| TESLA INC | 1,170 | 2,114 |
| BANK OF AMERICA CORP | 3,439 | 3,871 |
| JPMORGAN CHASE & CO | 4,896 | 5,542 |
| PEPSICO INC | 1,816 | 2,258 |
| DUPONT DE NEMOURS INC COM | 2,149 | 2,262 |
| WASTE MANAGEMENT INC DEL | 2,053 | 3,004 |
| CISCO SYSTEMS INC | 1,542 | 1,648 |
| CONSTRUCTION PARTNERS INC | 1,165 | 1,176 |
| EMCOR GROUP INC | 2,580 | 3,440 |
| MYR GROUP INC ORD SHS | 1,809 | 2,322 |
| NV5 GLOBAL INC COM | 2,111 | 2,901 |
| MARTIN MARIETTA MATERIALS | 1,730 | 2,203 |
| AMERICAN EXPRESS CO | 3,193 | 4,090 |
| BERKSHIRE HATHAWAY INC DEL | 2,839 | 3,588 |
| BLACKROCK INC COM | 2,172 | 2,747 |
| GOLDMAN SACHS GROUP INC ORD SHS | 3,007 | 3,826 |
| INTERCONTINENTAL EXCHANGE | 1,022 | 1,231 |
| MORGAN STANLEY ORD SHS | 2,955 | 3,926 |
| S&P GLOBAL INC COM | 1,300 | 1,888 |
| NEXTERA ENERGY INC | 2,333 | 2,614 |
| REGAL REXNORD CORPORATION ORD SHS | 593 | 1,021 |
| AMPHENOL CORP ORD SHS | 1,135 | 1,312 |
| KEYSIGHT TECHNOLOGIES INC | 1,748 | 2,478 |
| DISNEY WALT CO | 4,939 | 4,027 |
| NETFLIX INC | 1,641 | 1,807 |
| COSTCO WHOLESALE CORP | 2,148 | 3,406 |
| SYSCO CORP | 2,409 | 2,357 |
| WALMART INC | 4,054 | 4,051 |
| IDEXX LABS INC COM | 1,979 | 2,634 |
| INTUITIVE SURGICAL INC | 770 | 1,078 |
| ANTHEM INC COM | 2,383 | 2,781 |
| CVS HEALTH CORP | 2,462 | 3,507 |
| UNITEDHEALTH GROUP INC | 1,314 | 2,009 |
| STARBUCKS CORP | 1,266 | 1,404 |
| ALPHABET INC CAP STOCK CL C | 9,110 | 11,574 |
| META PLATFORMS INC | 4,443 | 5,045 |
| AMAZON COM INC | 10,075 | 10,003 |
| ETSY INC ORD SHS | 1,606 | 1,533 |
| MERCADOLIBRE INC | 1,889 | 1,348 |
| EPAM SYS INC COM | 2,329 | 4,011 |
| PAYPAL HOLDINGS INC | 1,961 | 1,320 |
| VISA INC CL A | 3,166 | 3,251 |
| DANAHER CORP | 4,483 | 6,251 |
| METTLER TOLEDO INTERNATIONAL INC | 2,398 | 3,394 |
| THERMO FISHER SCIENTIFIC INC | 2,964 | 4,003 |
| CATERPILLAR INC | 2,352 | 2,481 |
| COMCAST CORP NEW CL A | 1,663 | 1,611 |
| DOLLAR GENERAL CORP ORD SHS | 1,985 | 2,358 |
| TARGET CORP | 3,679 | 4,397 |
| CHEVRON CORP NEW | 2,297 | 2,816 |
| CONOCOPHILLIPS | 2,469 | 3,176 |
| OCCIDENTAL PETROLEUM CORP | 1,183 | 1,131 |
| LAUDER ESTEE COS INC | 569 | 740 |
| JOHNSON & JOHNSON | 1,974 | 2,053 |
| LILLY (ELI) & CO | 820 | 1,105 |
| KBR INC | 2,437 | 3,762 |
| CBRE GROUP INC CL A | 1,196 | 1,302 |
| UBER TECHNOLOGIES INC ORD | 1,017 | 1,090 |
| UNION PACIFIC CORP | 1,422 | 1,764 |
| APPLIED MATERIALS INC ORD | 1,232 | 1,416 |
| BROADCOM INC COM | 1,866 | 2,662 |
| ENPHASE ENERGY INC ORD SHS | 2,747 | 2,561 |
| LAM RESEARCH CORP ORD SHS | 1,576 | 2,157 |
| MKS INSTRUMENT INC COM | 1,062 | 1,219 |
| MONOLITHIC POWER SYSTMS | 731 | 987 |
| NVIDIA CORP COM | 2,290 | 4,706 |
| QUALCOMM INC ORD SHS | 2,046 | 2,560 |
| SKYWORKS SOLUTIONS INC | 2,728 | 2,327 |
| SOLAREDGE TECHNOLOGIES INC | 954 | 842 |
| TEXAS INSTRUMENTS | 2,439 | 2,639 |
| ADOBE SYSTEMS INC | 2,944 | 3,402 |
| DIGITAL TURBINE INC ORD SHS | 1,952 | 2,013 |
| MICROSOFT CORP | 11,389 | 15,471 |
| SALESFORCE.COM INC | 1,902 | 2,033 |
| HOME DEPOT INC | 2,327 | 2,905 |
| ULTA BEAUTY INC ORD SHS | 1,254 | 1,649 |
| APPLE INC | 12,936 | 16,869 |
| LULULEMON ATHLETICA INC ORD SHS | 1,076 | 1,174 |
| NIKE INC CL B | 2,446 | 2,833 |
| ISHARES CORE S&P US GROWTH ETF | 5,835 | 6,476 |
| ISHARES CORE S&P US VALUE ETF | 8,153 | 9,619 |
| ELBIT SYSTEMS LTD SHS | 859 | 1,045 |
| MAGNA INTERNATIONAL INC ORD | 1,019 | 890 |
| CANADIAN IMPERIAL BANK OF COMMERCE ORD SHS | 1,112 | 1,399 |
| ROYAL BANK OF CANADA ORD SHS | 1,115 | 1,380 |
| TORONTO DOMINION BANK | 1,001 | 1,304 |
| LINDE PLC COM | 1,290 | 1,732 |
| ROYAL CARIBBEAN CRUISES LTD GROUP ORD SHS | 2,991 | 2,538 |
| AON PLC COM USD0.01 CL A | 1,783 | 2,404 |
| ACCENTURE PLC | 2,302 | 3,731 |
| SHOPIFY INC SUBORDINATE VOTING ORD SHS CLASS | 1,427 | 1,377 |
| ICON PLC SHS | 1,201 | 1,858 |
| CANADIAN NATIONAL RAILWAY | 741 | 860 |
| OPEN TEXT CORP | 1,178 | 1,140 |
| ISHARES MSCI ACWI EX US ETF | 4,078 | 4,059 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS INFLATION | AT COST | 19,200 | 18,907 |
| FIDELITY INVESTMENT GRADE HIGH | AT COST | 52,596 | 52,493 |
| FIDELITY FLOATING RATE | AT COST | 11,462 | 11,322 |
| OPPENHEIMER INT'L | AT COST | 31,276 | 29,715 |
| VANGUARD EMERGIN | AT COST | 3,806 | 3,661 |
| VANGUARD SCOTTSDALE | AT COST | 45,058 | 44,809 |
| CINTAS CORPORATION NO 2 | AT COST | 10,317 | 10,042 |
| J B HUNT TRANSPORT SERVICES | AT COST | 10,408 | 10,120 |
| CIGNA CORP CI | AT COST | 10,391 | 10,193 |
| AUTOZONE INC | AT COST | 10,396 | 10,156 |
| REPUBLIC SERVICES INC | AT COST | 10,893 | 10,425 |
| COMERICA INC | AT COST | 10,793 | 10,407 |
| AMERICAN HONDA FINANCE CORP | AT COST | 10,752 | 10,376 |
| GILEAD SCIENCES | AT COST | 10,924 | 10,513 |
| ARIZONA PUBLIC SERVICE CO | AT COST | 10,798 | 10,411 |
| NETAPP INC | AT COST | 10,414 | 10,078 |
| FLORIDA POWER & LIGHT CO | AT COST | 10,881 | 10,576 |
| PAYPAL HOLDINGS | AT COST | 10,894 | 10,503 |
| COMCAST CORP | AT COST | 10,702 | 10,363 |
| WEC ENERGY GROUP INC | AT COST | 10,134 | 9,648 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEE | 4,742 | 0 | 0 | 4,742 |
| SUNDRY EXP | 40 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 1,626 | 1,626 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 413 | 413 | 0 | 0 |
| EXCISE TAX | 598 | 0 | 0 | 0 |